false2023-12-31false 2454 2024-01-01 2024-12-31 2454 2024-12-31 2454 2024-01-01 2454 lloyds:USDollar 2024-01-01 2024-12-31 2454 lloyds:SouthAfricanRand lloyds:AverageRate 2024-12-31 2454 lloyds:SouthAfricanRand lloyds:EndPeriodRate 2024-12-31 2454 lloyds:Euro lloyds:AverageRate 2024-12-31 2454 lloyds:Euro lloyds:EndPeriodRate 2024-12-31 2454 lloyds:USDollar lloyds:AverageRate 2024-12-31 2454 lloyds:USDollar lloyds:EndPeriodRate 2024-12-31 2454 lloyds:PoundSterling lloyds:AverageRate 2024-12-31 2454 lloyds:PoundSterling lloyds:EndPeriodRate 2024-12-31 2454 lloyds:StartPeriodRate lloyds:PoundSterling 2024-12-31 2454 lloyds:StartPeriodRate lloyds:USDollar 2024-12-31 2454 lloyds:StartPeriodRate lloyds:Euro 2024-12-31 2454 lloyds:StartPeriodRate lloyds:SouthAfricanRand 2024-12-31 iso4217:USD xbrli:pure
 
Syndicate 2454
Annual report and accounts
For the year ended 31 December 2024
 
Apollo Syndicate 2454 | Annual Report and Accounts 2024
2
Contents
Directors and Administration
3
Managing agent’s report
4
Statement of Managing Agent’s Responsibilities
13
Independent Auditor’s Report to the Members of Syndicate 2454
14
Statement of profit or loss
19
Balance sheet – Assets
21
Balance sheet (continued) – Liabilities
22
Statement of changes in members’ balances
23
Statement of cash flows
24
Notes to the financial statements
25
Apollo Syndicate 2454 | Annual Report and Accounts 2024
3
Directors and Administration
Managing agent
Apollo Syndicate Management Limited
Registered office
One Bishopsgate
London
EC2N 3AQ
Company registration number
09181578
Company secretary
PC Bowden
Directors
AC Winther
(Non-Executive Chair)
FA Buckley
(Non-Executive Director)
M Cramér Manhem
(Non-Executive Director)
SR Davies
(Non-Executive Director)
SE Hill
(Non-Executive Director)
RD Littlemore
(Non-Executive Director)
DCB Ibeson
(Chief Executive Officer)
TL McHarg
VVV Mistry
JR Slaughter
Active Underwriter
Martin Boreham
Registered Auditor
Deloitte LLP
Statutory Auditor
2 New Street Square
London
EC4A 3BZ
Apollo Syndicate 2454 | Annual Report and Accounts 2024
4
Managing Agent’s report
The directors of the managing agent (together, “the Board”) present their audited report, which
incorporates the strategic review, for Syndicate 2454 (“the syndicate”) for the year ended 31 December
2024.
This Annual Report is prepared using the annual basis of accounting as required by Statutory
Instrument No. 1950 of 2008, The Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate
Accounts) Regulations 2008 (“Lloyd’s Regulations 2008”) and applicable United Kingdom Accounting
Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable
in the United Kingdom and Republic of Ireland (“FRS102”) and Financial Reporting Standard 103:
Insurance Contracts (”FRS103”).
Lloyd’s Syndicate Accounts Instructions V2.0 as modified by the
Frequently Asked Questions Version 1.1 issued by Lloyd’s (the Syndicate Accounts Instructions).
Principal activity
Together with Africa Special Risks (“ASR”), Apollo launched the syndicate during the 2024 year of
account and commenced underwriting on 26
th
April 2024.
The syndicate’s principal activity is to
underwrite specialty insurance and reinsurance business at Lloyd’s of London, with a primary focus on
risks of African origin.
Syndicate 2454 trades through the Society of Lloyd’s (‘’Lloyd’s'’) worldwide licences and has the benefit
of the Lloyd’s brand and rating. Lloyd’s has an A+ (Superior) rating from A.M. Best, AA- (Very Strong)
from Standard & Poor’s and AA- (Very Strong) from Fitch.
The syndicate’s capacity for the 2024 year of account was £58.0m ($73.6m at the Lloyd’s planning rate
of $1.27). Stamp capacity for the 2025 year of account is £106.m ($133.6m at the Lloyd’s planning rate
of $1.26).
Apollo Syndicate Management Limited (“ASML”) is approved as a managing agency at Lloyd’s and is
authorised by the Prudential Regulation Authority (‘’PRA’’). ASML is regulated by the Financial Conduct
Authority (‘’FCA’’) and the PRA.
Results
2024
UK GAAP Result
$’m
Gross premium written
37.2
Net premium written
30.5
Net premium earned
6.8
Loss for the financial year
(5.4)
Claims ratio
89.8%
Expense ratio
98.4%
Combined ratio
188.3%
N
otes:
The claims ratio is the ratio of net claims incurred to net premiums earned.
The expense ratio is the ratio of net operating expenses to net premiums earned.
The combined ratio is the sum of the claims and expense ratios.
The expense and combined ratios exclude investment return and foreign exchanges gains and losses
.
ASML uses the key performance indicators shown in the table above to measure the performance of
the syndicate against its objectives and overall strategy. These are assessed against plan and prior
year outcomes and are subject to regular review. The syndicate predominantly writes business
denominated in US Dollars and therefore reports in that currency.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
5
Managing Agent’s report (continued)
Review of the business
Syndicate 2454 achieved gross written premium in 2024 of $37.2m, with ultimate premium, including
the premium generated by ASR service companies in the UK, Mauritius and Dubai, expected to be
approximately $61.0m resulting in a profitable first year of account result notwithstanding the mid-year
start. We consider the syndicate portfolio to be well positioned for profitable growth in 2025, the first full
year of syndicate underwriting. Market conditions for our chosen distribution remains positive going into
2025 when compared to the international landscape elsewhere. Rate adequacy remains acceptable
across all lines of business.
2024 calendar year result
On an earned basis for the initial eight month underwriting period within 2024 the result is a loss of
$5.4m. The syndicate had a later start to underwriting than planned, which has impacted premium
underwritten in the first year, earned premium and profitability on an earned basis. In addition, the
earned result reflects the one-off startup expenses.
Investment performance
As the syndicate was in its first year of operation all premium trust funds were held in cash to meet start
up liquidity requirements and as such an investment return is not recognised in the period.
As the year of account develops, the investment objective is to invest the premium trust funds in a
manner designed primarily to preserve capital values and provide liquidity.
Capital
One of the advantages of operating in the Lloyd’s market is the favourable capital ratios that are
available due to the diversification of business written in Syndicate 2454 and in Lloyd’s as a whole. For
Syndicate 2454, ASML assesses the syndicate’s capital using the Lloyd’s Standard Model (“LSM”). The
ultimate Solvency Capital Requirement (“SCR”) is subject to an uplift determined by Lloyd’s based on
their assessment of the economic capital requirements for the Lloyd’s market in total. The SCR, together
with the Lloyd’s uplift, is referred to as the Economic Capital Assessment (“ECA”).
Lloyd’s unique capital structure provides excellent financial security to policyholders and capital
efficiency for members. The Lloyd’s chain of security underlies the financial strength that ultimately
backs insurance policies written at Lloyd’s and has three links:
1. All premiums received by syndicates are held in trust as the first resource for settling
policyholders’ claims;
2.
Every member is required to hold capital in trust funds at Lloyd’s which are known as Funds at
Lloyd’s (“FAL”). FAL is intended primarily to cover circumstances where syndicate assets are
insufficient to meet participating members’ underwriting liabilities. FAL is set with reference to
the ECAs of the syndicates that the member participates on. Since member FAL is not under
the control of the managing agent, it is not shown in the syndicate accounts. The managing
agent is, however, able to make a call on members’ FAL to meet liquidity requirements or to
settle underwriting losses if required; and
3.
Lloyd’s central assets are available at the discretion of the Council of Lloyd’s to meet any valid
claim that cannot be met through the resources of any member further up the chain. Lloyd’s
also retains the right to request a callable contribution equal to 5% of members’ capacity on the
syndicate.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
6
Managing Agent’s report (continued)
Principal risks and uncertainties
ASML has established an Enterprise Risk Management (“ERM”) function for the syndicate with clear
terms of reference from the ASML Board and its committees as part of a three lines of defence model.
The ASML Board and its committees review and approve the risk management policies and meet
regularly to approve any commercial, regulatory and organisational requirements of these policies.
The syndicate’s risk appetites are set annually as part of the syndicate business planning and solvency
capital requirement setting process. The ERM function is also responsible for maintaining the
syndicate’s Own Risk and Solvency Assessment (“ORSA”) processes and provides regular updates to
the AMSL Board.
ASML recognises that the syndicate’s business is to accept risk which is appropriate to enable it to
meet its objectives and that it is not realistic or possible to eliminate risk entirely. The principal risks and
uncertainties facing the syndicate have been identified as strategic risk, insurance risk, regulatory risk,
operational risk, and financial risk (comprising credit risk, liquidity risk and market risk). A risk owner
has been assigned responsibility for each risk, and it is the responsibility of that individual periodically
to assess the impact of the risk and to ensure appropriate risk mitigation procedures and controls are
in place and operating effectively. External factors facing the business and the internal controls in place
are routinely reassessed and changes made when necessary. The overarching risk framework is
overseen by the ASML Risk Committee on behalf of the ASML Board. The risk culture of the business
is Board led, with new initiatives requiring an objective risk assessment and opinion prior to approval.
Strategic risk is the risk that inadequate, ineffective, or inappropriate business decisions result in
negative impacts on the ability to execute the business objectives/strategy, and hence on the
performance of the syndicate. The ASML Board has ultimate responsibility for overseeing the execution
of the approved strategy and consequently the associated strategic risk. All areas of the business are
encouraged to identify areas of potential uncertainty that could impact plan execution and to identify
emerging risks.
Insurance risk refers to fluctuations in the timing, frequency and severity of insured events, relative to
expectations at the time of underwriting. It comprises premium risk and reserving risk. The ASML
Underwriting Committee oversees the management of premium risk and the implementation of a
disciplined underwriting strategy with a robust control and governance framework that is focused on
writing quality business at an acceptable price, and the purchase of a comprehensive outwards
reinsurance programme. The Board sets limits to the syndicate’s exposure to underwriting risk and
accumulation events both on a gross and net of reinsurance basis and adherence to these limits is
reported monthly to the ASML Underwriting Committee. The ASML Reserving Committee oversees the
overall management of reserving risk. Reserving risk is managed through the use of proprietary and
standardised modelling techniques, internal and external benchmarking, review of claims development
and the ongoing oversight from an independent external reserving process. An independent Statement
of Actuarial Opinion is commissioned each year in line with Lloyd’s Valuation of Liabilities requirements.
The reserving process is overseen by and reports through the ASML Audit Committee.
Regulatory risk is the financial loss or inability to conduct normal business activities owing to a breach
of regulatory requirements or failure to respond to regulatory change. ASML is a regulated entity and
therefore is required to comply with the requirements of the PRA, FCA and Lloyd’s. Lloyd’s requirements
include those imposed on the Lloyd’s market by overseas regulators. ASML ensures that there is an
appropriate level of skilled resources in place to meet its regulatory obligations, including compliance,
risk management and internal audit functions.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
7
Managing Agent’s report (continued)
Principal risks and uncertainties (continued)
Operational risk is the risk of a loss resulting from inadequate or failed internal processes, people and
systems or from external events. The syndicate is constantly exposed to operational risk as this covers
the uncertainties and hazards of undertaking day-to-day business. Controls have been put in place and
documented to try to ensure that these risks are managed on a proportionate basis and within risk
appetite. As operational risks apply across the entire business, all committees have some level of
oversight for operational risk. However, the ASML Change Committee manage risks relating to changes
in systems and processes, and the ASML Board Risk Committee have oversight of any risk events
which require escalation.
Financial risk for the syndicate covers all risks related to financial investment and the ability to pay
creditors, and includes credit risk, liquidity risk and market risk.
Credit risk is the risk of financial loss to the syndicate if a counterparty to a financial instrument or a
reinsurance agreement fails to discharge a contractual obligation. ASML manages credit risk by placing
limits on exposure to a single counterparty by reference to the credit rating of the counterparty. On a
quarterly basis the Finance Committee reviews credit exposures, reinsurer security and counterparty
limits, with further oversight provided by the Board and Audit Committee.
Liquidity risk is the risk that the syndicate’s assets are insufficient to fund the obligations arising from
its insurance contracts and financial liabilities as they fall due, or that they can only be met by incurring
additional costs. ASML’s approach to managing liquidity risk includes use of daily liquidity monitoring,
quarterly cash flow forecasts and management of asset duration. Contingency funding plans are in
place to ensure that adequate liquid financial resources are available to meet obligations as they fall
due in the event of reasonably foreseeable abnormal circumstances.
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate
because of changes in market prices, excluding those that are caused by credit downgrades which are
included under credit risk. Market risk comprises three key components: interest rate risk, currency risk
and investment risk. For each of the major components of market risk the syndicate has policies and
procedures in place which detail how each risk should be managed and monitored. The Board has
agreed key risk indicators and approved the corresponding risk appetite for each measure.
A quantitative analysis of the risks set out above is included in note 4 to the annual accounts. A traffic
light indicator is used for monitoring current levels of risk based upon agreed thresholds and tolerances.
Emerging risks
An emerging risk is defined as a risk that is new, unforeseen, or unfamiliar. It may result from new or
increased exposure that could pose both as an opportunity or threat to the existing business risk
appetite or tolerance.
The Emerging Risk Working Group, is a cross-agency forum, that enables a diverse set of practitioners
to review thematic risk considerations. The results of these reviews can lead to further deep dive
assessments that in turn are reported through the governance structures to the ASML Board Risk
Committee.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
8
Managing Agent’s report (continued)
Corporate governance
The ASML Board is chaired by Angus Winther, who is supported by five further non-executive directors
and all except Stuart Davies are independent. Monica Cramér Manhem was appointed as Non-
Executive Director on 6 June 2024. Martin Hudson stepped down on 28 February 2025. Robert
Littlemore was appointed as a Non-Executive Director on 28 February 2025. David Ibeson is the Chief
Executive Officer and there were three further executive directors.
With effect from 1 January 2024,
Taryn McHarg, the Apollo Group Chief Financial Officer, was appointed as an executive director and
James MacDiarmid, Hayley Spink and Simon White stepped down from the Board, whilst remaining on
the Executive Committee of ASML.
Defined operational and management structures are in place and terms of reference exist for the Board
and all Management Committees. Syndicate 2454 has a specific Syndicate Management Committee,
comprising members from ASML and ASR, that is responsible for the day to day running of the
syndicate.
The ASML Board meets at least four times a year and more frequently when business needs require.
The Board has a schedule of matters reserved for its decision and is supported by the Audit Committee,
the Risk Committee and the Remuneration and Nominations Committee. These supporting committees
are comprised of non-executive directors and with the exception of Stuart Davies, all members of the
Audit Committee and Risk Committee are independent. All members of the Remuneration and
Nominations Committee are independent.
Section 172 statement
The directors adopt the responsibilities to promote the success of the syndicate as if s172 of the
Companies Act 2006 were applicable and have acted in accordance with these responsibilities during
the year. The Board has identified the following key stakeholders: capital providers to the managed
syndicates, employees, the shareholder of ASML, Lloyd’s regulators, policyholders and brokers.
Throughout the year the Board considered the wider impact of strategic and operational decisions on
its stakeholders. Examples include the development and execution of the business plans for the
syndicate; the assessment and raising of capital; communications with capital providers; and changes
to Board composition. The Board considers that the interests of all stakeholders were aligned for these
decisions.
The support and engagement of capital providers of the syndicate is imperative to the future success
of the business. ASR leads liaison with capital providers and members’ agents throughout the year to
discuss the performance and future prospects for the syndicate, with oversight from Apollo.
Developing and maintaining relationships with brokers and policyholders is central to the success of the
syndicate. Underwriters travel widely with our broking partners to visit clients and attend industry events
to promote the syndicates and the Lloyd’s brand and to ensure we continue to provide an excellent
service to our policyholders. In developing insurance propositions, marketing them with our broking
partners, and in settling claims, we always seek to ensure fair customer outcomes and provide products
that deliver value.
ASML maintain open and transparent relationships with our regulators and Lloyd’s, with these
relationships being managed through our compliance team. Regular meetings are held with
representatives of Lloyd’s and the PRA and significant regulatory engagements are reported to the
Board.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
9
Managing Agent’s report (continued)
Section 172 statement (continued)
Apollo’s stated purpose is “Enabling a resilient and sustainable world”. Through 2024 we continued our
work to develop and document our Environment Social Governance (“ESG”) principles and standards
and assess our current business model against these standards. There is a defined referral process for
underwriting risks to adhere to our ESG appetite and manage potential reputational risk. ESG
considerations are integrated into the design of the investment strategy and asset allocation, and
ongoing attention is given to staff engagement, particularly around Diversity, Equity & Inclusion (‘’DEI’’).
Further work on ESG activities will continue through 2025.
We have put in place arrangements to assist in managing the financial risks and opportunities
associated with the effects of climate change and to ensure adequate oversight and control of this area
in relation to underwriting, reserving, investment management and operations. The business meets the
requirements for PRA Supervisory Statement 3/19. Whilst the ASML Chief Risk Officer retains overall
accountability for coordinating the approach to managing this risk within ASML, the responsibility is
allocated to relevant managers of each business area. Further developments to ensure appropriate
management of these risks and opportunities will continue through 2025.
Staff matters
We believe that our people are our most valuable asset. Attracting, retaining and nurturing talent is
essential to our success. We are committed, to creating a work environment where employees feel
engaged through communication, acknowledgment and ongoing growth opportunities. We actively
support and promote DEI as well as mental health and wellbeing to ensure that all staff members feel
appreciated, supported and can perform at their best.
We aspire to function as a team where respect and collaboration are standard practices. Our hybrid
working aims to empower employees and to encourage a culture of communication and cooperation.
We have channels for staff to express concerns and to share making our workplace safe, encouraging
and innovative.
ASML’s people practices remain highly competitive in the London insurance market, providing
compensation, benefits, and terms designed to attract and retain top talent. A key focus is on ensuring
our employees perform at their best with opportunities for skill enhancement, to develop their
capabilities and advance their careers within ASML. This is an integral focus of our succession planning
strategy.
Business operations
ASML aims to maintain a lean, efficient operating model utilising technology and outsourcing
arrangements enabling flexibility and scalability to meet the demands of the business. We continue to
invest in resources across the business in order to ensure that there is an effective operating model
and robust three lines of defence model.
Lloyd’s Blueprint Two initiatives offer several processing efficiency gains for the market, and we believe
we are well positioned to adopt the new digital services to maximise the benefit to ASML, its syndicates
and its capital providers.
ASML continues to successfully maintain a hybrid working environment with all employees able to work
effectively, both remotely and from the office, with suitable access to business systems.
Aligned with the FCA’s and PRA’s Operational Resilience and Third-Party Oversight policies, Apollo
maintains a disciplined approach to operational resilience. We continue to focus on ensuring we
maintain robust and resilient plans to prevent, respond and recover from operational disruptions with
the primary objective to protect our customers and the integrity of our business.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
10
Managing Agent’s report (continued)
Environmental, Social and Governance
ASML’s Board approved ESG strategy was reviewed in November 2024. The ASML Board drives the
strategy, which is aligned with our vision statement and purpose; “Enabling a resilient and sustainable
world”.
ASML’s ESG Committee reports directly to the Executive Committee and coordinates ESG-related
activities within ASML. The ESG Committee’s mandate is set out within ASML’s ESG Policy, but at a
high-level seeks to identify areas of improvement and to ensure progress against the ESG strategy
approved by the Board.
ASML is committed to a long-term sustainable approach to protecting the environment, balancing
environmental considerations and social responsibility with our overall business goals. ASML’s
underwriting and investment practices are governed by ESG risk appetites that were originally
implemented in 2022 and are reviewed at least annually. ASML is also working to identify new
opportunities that support the transition to a low carbon sustainable economy, including through Lloyd’s
new Transition TCX class.
The ESG strategy is reviewed by the ASML Board annually. During 2024, ASML’s key achievements
have included:
Integrating climate risk formally into the ERM and governance frameworks which included
enhancements to climate related stress and scenario testing,
Implementing new Investment Guidelines to avoid investing in sectors that do not align with the
ESG risk appetites,
Joining the Partnership for Carbon Accounting Financials and commenced work to baseline
ASML’s insurance-associated emissions, and
Enhancing ASML’s approach to managing ESG risks in the underwriting process.
At Apollo our people are at the heart of everything we do. We operate a zero-tolerance policy to bullying,
harassment, and discrimination. This includes protected characteristics under the Equality Act of 2010,
as well as neurodiversity, parental and caring responsibilities, socio-economic status, and working
patterns.
ASML is dedicated to fostering a diverse, equitable, and inclusive workplace, with a focus on inclusive
hiring practices. We are proud sponsors and supporters of six Lloyd’s market inclusion networks. As
such, we have implemented several inclusion initiatives and have a comprehensive DEI strategy in
place. Employees have access to mental health and wellbeing resources through independent partners,
as well as additional support through private medical services.
ASML monitors gender and racial diversity metrics, employee satisfaction, and governance related
metrics. This information is used by the ASML Board to track progress against the ESG Strategy.
Several DEI related metrics at year-end 2024 are summarised on the following page.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
11
Managing Agent’s report (continued)
Environmental, Social and Governance (continued)
2024
Total number
Proportion of total
category (all employees,
senior managers, board)
Employees that are women
109
39.0%
Senior managers that are women
14
31.0%
Board directors that are women
4
40.0%
Employees that are from ethnic minorities
45
16.0%
Senior managers that are from ethnic minorities
3
6.7%
Board director that are from ethnic minorities
2
20.0%
Notes:
Notes: At the end of 2024, ASML had 281 employees in total (2023: 234), of which 45 (2023: 36) were senior managers. There
were 10 board directors
From an environmental perspective, ASML’s carbon footprint is monitored across different types of
emissions sources, and we have separately aligned with greenhouse gas emissions (“GHG”) Protocol
scopes 1 and 2 and several scope 3 categories (which cover purchased goods and services, fuel and
energy-related activities, waste generated in operations, employee commuting, and upstream leased
assets). GHG emissions currently exclude our scope 3 underwriting emissions as we look to develop
an appropriate methodology. Our Scope 1 and 2 GHG are reported to UK Companies House under the
Streamline Energy and Carbon Reporting framework. ASML’s scope 1, 2, and 3 GHG emissions for
year-end 2024 are disaggregated by source below.
2024
Emissions source
Kg CO
Proportion of total
Scope 1
Heating
31,459
4.9%
Personal Mileage
4,116
0.6%
35,575
5.5%
Scope 2
Electricity
53,979
8.4%
53,979
8.4%
Scope 3
Business travel/commuting
496,712
76.9%
Office materials/waste
40,364
6.3%
Fuel-related activities
18,987
2.9%
556,063
86.1%
Total
100.0%
Apollo Syndicate 2454 | Annual Report and Accounts 2024
12
Managing Agent’s report (continued)
Directors
The directors who held office at the date of signing this report are shown on page 3.
Annual general meeting
The directors do not propose to hold an Annual General Meeting for the syndicate. If any members’
agent or direct corporate supporter of the syndicate wishes to meet with them the directors are happy
to do so.
Disclosure of information to the auditor
Each person who is a director of the managing agent at the date of approving this report confirms that:
so far as the director is aware, there is no relevant audit information of which the syndicate's
auditor is unaware; and
each director has taken all the steps that they ought to have taken as a director in order to make
themselves aware of any relevant audit information and to establish that the syndicate's auditor
is aware of that information.
Auditor
Deloitte LLP has indicated its willingness to continue in office as the syndicate’s auditor. The managing
agent hereby gives formal notification of a proposal to re-appoint Deloitte LLP as auditor of Syndicate
2454 for a further year.
Events after the balance sheet date
The Board has considered events after the balance sheet date which, by their nature, are material to
the syndicate and no items have been identified for disclosure.
Future developments
The 2025 business plan for the syndicate focuses on growing the existing portfolio of specialist lines of
business profitably alongside introducing a new Marine line. The syndicate will continue to maintain a
comprehensive outwards reinsurance programme across all classes of business. The majority of the
modelled large loss exposures continue to be covered by an excess of loss programme placed with
traditional reinsurance counterparties. Other class level risk appetites will continue to be managed using
a combination of excess of loss, quota share and facultative covers.
I would like to take this opportunity to thank our staff and the team at ASR for their hard work and
commitment to the business during the last year.
Approved by the Board.
DCB Ibeson
Chief Executive Officer
5 March 2025
Apollo Syndicate 2454 | Annual Report and Accounts 2024
13
Statement of Managing Agent’s Responsibilities
The Managing Agent is responsible for preparing the syndicate annual accounts in accordance with
applicable law and regulations. In addition, in preparing the annual accounts, the Directors of the
managing agent are required to comply with the requirements of Section 1 of the Lloyd’s Syndicate
Accounts Instructions V2.0 as modified by the Frequently Asked Questions Version 1.1 issued by
Lloyd’s (the Syndicate Accounts Instructions).
The Directors of the Managing Agent are responsible for the preparation and review of the iXBRL
tagging that has been applied to the Syndicate Accounts in accordance with the instructions issued by
Lloyd’s, including designing, implementing and maintaining systems, processes and internal controls to
result in tagging that is free from material non-compliance with the instructions issued by Lloyd’s,
whether due to fraud or error.'
The Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008
require the managing agent to prepare syndicate annual accounts as at 31 December each year in
accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting
Standards and applicable law). The syndicate annual accounts are required by law to give a true and
fair view of the state of affairs of the syndicate as at that date and of its profit or loss for that year.
In preparing the syndicate annual accounts, the managing agent is required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates that are reasonable and prudent;
• state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the notes to the syndicate annual accounts; and
• prepare the syndicate annual accounts on the basis that the syndicate will continue to write future
business unless it is inappropriate to presume that the syndicate will do so.
The managing agent is responsible for keeping proper accounting records which disclose with
reasonable accuracy at any time the financial position of the syndicate and enable it to ensure that the
syndicate annual accounts comply with the 2008 Regulations. It is also responsible for safeguarding
the assets of the syndicate and hence for taking reasonable steps for prevention and detection of fraud
and other irregularities.
Legislation in the UK governing the preparation and dissemination of annual accounts may differ from
legislation in other jurisdictions.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
14
Independent Auditor’s Report to the Members of
Syndicate 2454
Report on the audit of the syndicate annual financial statements
Opinion
In our opinion the syndicate annual financial statements of Syndicate 2454 (the ‘syndicate’):
give a true and fair view of the state of the syndicate’s affairs as at 31 December 2024 and of
its
loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted
Accounting Practice, including Financial Reporting Standard 102 “The Financial Reporting
Standard applicable in the UK and Republic of Ireland”; and
have been prepared in accordance with the requirements of The Insurance Accounts Directive
(Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008 and sections 1 and 5 of the
Syndicate Accounts Instructions Version 2.0
as modified by the Frequently Asked Questions
Version 1.1 issued by Lloyd’s (the “Lloyd’s Syndicate Accounts Instructions”).
We have audited the syndicate annual financial statements which comprise:
the statement of profit or loss and comprehensive income;
the statement of changes in members’ balances;
the balance sheet;
the statement of cash flows; and
the notes to the annual accounts 1 to 24.
The financial reporting framework that has been applied in their preparation is applicable law and United
Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting
Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted
Accounting Practice).
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)),
applicable law and the Syndicates Accounts Instructions. Our responsibilities under those standards
are further described in the auditor's responsibilities for the audit of the syndicate annual financial
statements section of our report.
We are independent of the syndicate in accordance with the ethical requirements that are relevant to
our audit of the syndicate annual financial statements in the UK, including the Financial Reporting
Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in
accordance with these requirements. We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the managing agent’s use of the going
concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to
events or conditions that, individually or collectively, may cast significant doubt on the syndicate’s ability
to continue in operations for a period of at least twelve months from when the syndicate financial
statements are authorised for issue.
Our responsibilities and the responsibilities of the managing agent with respect to going concern are
described in the relevant sections of this report.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
15
Independent Auditor’s Report to the Members of
Syndicate 2454 (Continued)
Other information
The other information comprises the information included in the Annual Report and Accounts (the
“annual report”), other than the syndicate annual financial statements and our auditor’s report thereon.
The managing agent is responsible for the other information contained within the annual report. Our
opinion on the syndicate annual financial statements does not cover the other information and, except
to the extent otherwise explicitly stated in our report, we do not express any form of assurance
conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other
information is materially inconsistent with the syndicate annual financial statements or our knowledge
obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such
material inconsistencies or apparent material misstatements, we are required to determine whether this
gives rise to a material misstatement themselves. If, based on the work we have performed, we
conclude that there is a material misstatement of this other information, we are required to report that
fact.
We have nothing to report in this regard.
Responsibilities of managing agent
As explained more fully in the managing agent’s responsibilities statement, the managing agent is
responsible for the preparation of the syndicate annual financial statements and for being satisfied that
they give a true and fair view, and for such internal control as the managing agent determines is
necessary to enable the preparation of syndicate annual financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the syndicate annual financial statements, the managing agent is responsible for assessing
the syndicate’s ability to continue in operation, disclosing, as applicable, matters related to the
syndicate’s ability to continue in operation and to use the going concern basis of accounting unless the
managing agent intends to cease the syndicate’s operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the syndicate annual financial statements
Our objectives are to obtain reasonable assurance about whether the syndicate annual financial
statements as a whole are free from material misstatement, whether due to fraud or error, and to issue
an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is
not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of these syndicate annual financial statements.
A further description of our responsibilities for the audit of the syndicate annual financial statements is
located on the FRC’s website at:
www.frc.org.uk/auditorsresponsibilities
. This description forms part of
our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect
of irregularities, including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below.
We considered the nature of the syndicate and its control environment, and reviewed the syndicate’s
documentation of their policies and procedures relating to fraud and compliance with laws and
regulations. We also enquired of management about their own identification and assessment of the
risks of irregularities
Apollo Syndicate 2454 | Annual Report and Accounts 2024
16
Independent Auditor’s Report to the Members of
Syndicate 2454 (Continued)
We obtained an understanding of the legal and regulatory frameworks that the syndicate operates in,
and identified the key laws and regulations that:
Had a direct effect on the determination of material amounts and disclosures in the financial
statements. These included the Insurance Accounts Directive (Lloyd’s Syndicate and
Aggregate Accounts) Regulations 2008 and the Lloyd’s Syndicate Accounting Byelaw (no. 8 of
2005); and
Do not have a direct effect on the financial statements but compliance with which may be
fundamental to the syndicate’s ability to operate or to avoid a material penalty. These included
the requirements of Solvency II.
We discussed among the audit engagement team including actuarial specialists and IT specialists
regarding the opportunities and incentives that may exist within the organisation for fraud and how and
where fraud might occur in the financial statements.
As a result of performing the above, we identified the greatest potential for fraud in the following areas,
and our procedures performed to address them are described below:
The syndicate is in its first year of account and has limited estimation in its gross written
premium.
We focused our work over the risk of fraud in revenue recognition to the gross written
premium that had not yet been signed through to the syndicate as cash receipts.
We further
analysed the unsigned portion of gross written premium to identify where premium had not yet
written through as expected, using the syndicate’s experience of signing patterns to date.
We
further included the month of December as a specific area of focus, due to the relatively high
level of premium written in that month.
In response to the risk identified, we tested a significant
sample of the unsigned policies, agreeing premium data used to underlying contracts.
In
addition, we tested the cut-off by reviewing adjustment premiums and return premiums made
to 2024 YoA policies in January 2025 and tested the post year-end cash signings coming
through in January 2025.
Valuation of technical provisions, and specifically IBNR, includes assumptions and
methodology requiring significant management judgement and involves complex calculations,
and therefore there is potential for management bias. There is also a risk of overriding controls
by making late adjustments to the technical provisions. In response to these risks, we
performed a detailed risk assessment and focused our work on specific classes of business
based on size and complexity. We involved our actuarial specialists to make detailed
assessments of the methodologies and assumptions used, as appropriate for the specific
classes of business chosen. We tested the late journal entries to technical provisions.
In common with all audits under ISAs (UK), we are also required to perform specific procedures to
respond to the risk of management override. In addressing the risk of fraud through management
override of controls, we tested the appropriateness of journal entries and other adjustments; assessed
whether the judgements made in making accounting estimates are indicative of a potential bias; and
evaluated the business rationale of any significant transactions that are unusual or outside the normal
course of business.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
17
Independent Auditor’s Report to the Members of
Syndicate 2454 (Continued)
In addition to the above, our procedures to respond to the risks identified included the following:
reviewing financial statement disclosures by testing to supporting documentation to assess
compliance with provisions of relevant laws and regulations described as having a direct effect
on the financial statements;
performing analytical procedures to identify any unusual or unexpected relationships that may
indicate risks of material misstatement due to fraud;
enquiring of management, concerning actual and potential litigation and claims, and instances
of non-compliance with laws and regulations; and
reading minutes of meetings of those charged with governance, reviewing internal audit reports
and reviewing correspondence with Lloyd’s.
Report on other legal and regulatory requirements
Opinions on other matters prescribed by The Insurance Accounts Directive (Lloyd’s Syndicate
and Aggregate Accounts) Regulations 2008
In our opinion, based on the work undertaken in the course of the audit:
The information given in the managing agent’s report for the financial year for which the
financial statements are prepared is consistent with the financial statements; and
The managing agent’s report has been prepared in accordance with applicable legal
requirements.
In the light of the knowledge and understanding of the syndicate and its environment obtained in the
course of the audit, we have not identified any material misstatements in the managing agent’s report.
Matters on which we are required to report by exception
Under The Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations
2008 we are required to report in respect of the following matters if, in our opinion:
the managing agent in respect of the syndicate has not kept adequate accounting records; or
the syndicate annual financial statements are not in agreement with the accounting records; or
we have not received all the information and explanations we require for our audit.
We have nothing to report in respect of these matters.
Use of our report
This report is made solely to the syndicate’s members, as a body, in accordance with regulation 10 of
The Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008. Our
audit work has been undertaken so that we might state to the syndicate’s members those matters we
are required to state to them in an auditor’s report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the syndicate’s
members as a body, for our audit work, for this report, or for the opinions we have formed.
As required by the Syndicate Accounts Instructions Version 2.0, these financial statements will form
part of the Electronic Format Annual Syndicate Accounts filed with the Council of Lloyd’s and published
on the Lloyd’s website. This auditors’ report provides no assurance over whether the Electronic Format
Annual Syndicate Accounts have been prepared in compliance with Section 2 of the Syndicate
Accounts Instructions Version 2. We have been engaged to provide assurance on whether the
Electronic Format Annual Syndicate Accounts has been prepared in compliance with Section 2 of the
Syndicate Accounts Instructions Version 2 and will privately report to the Council of Lloyd’s on this.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
18
Independent Auditor’s Report to the Members of
Syndicate 2454 (Continued)
Kirstie Hanley (Senior statutory auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
London, United Kingdom
5 March 2025
 
Apollo Syndicate 2454 | Annual Report and Accounts 2024
19
Statement of profit or loss and other comprehensive
income:
for the year ended 31 December 2024
2024
$'000
Gross premiums written
5
37,220
Outwards reinsurance premiums
(6,683)
Premiums written, net of reinsurance
30,537
Changes in unearned premium
Change in the gross provision for unearned premiums
7
(26,306)
Change in the provision for unearned premiums reinsurers’ share
7
2,579
Net change in provisions for unearned premiums
(23,727)
Earned premiums, net of reinsurance
6,810
Allocated investment return transferred from the non
technical
account
12
9
Claims paid
Gross amount
7
-
Reinsurers’ share
7
-
Net claims paid
-
Change in the provision for claims
Gross amount
7
(6,119)
Reinsurers’ share
7
540
Net change in provisions for claims
(5,579)
Claims incurred, net of reinsurance
(5,579)
Net operating expenses
8
(6,704)
Balance on the technical account – general business
(5,464)
Technical account - general business
Note
All operations relate to continuing activities.
The accompanying notes on pages 25 to 46 form an integral part of these annual accounts.
 
 
Apollo Syndicate 2454 | Annual Report and Accounts 2024
20
Statement of profit or loss and other comprehensive
income: (continued)
for the year ended 31 December 2024
2024
$'000
Balance on the technical account – general business
(5,464)
Investment return
9
Allocated investment return transferred to the technical account -
general business
(9)
Profit on foreign exchange
67
Loss for the financial year
(5,397)
Non-technical account - general business
Note
The accompanying notes from page 25 to 46 form an integral part of these financial statements
.
 
 
Apollo Syndicate 2454 | Annual Report and Accounts 2024
21
Balance sheet
as at 31 December 2024
2024
Assets
Note
$'000
Reinsurers’ share of technical provisions
Provision for unearned premiums
7
2,579
Claims outstanding
7
529
3,108
Debtors
Debtors arising out of direct insurance operations
13
7,675
Debtors arising out of reinsurance operations
14
13,787
Other debtors
15
150
21,612
Other assets
Cash at bank and in hand
20
3,505
Overseas deposits
19
340
3,845
Prepayments and accrued income
Deferred acquisition costs
7
5,139
Other prepayments and accrued income
2,588
7,727
Total assets
36,292
 
 
Apollo Syndicate 2454 | Annual Report and Accounts 2024
22
Balance sheet (continued)
as at 31 December 2024
2024
Liabilities
Note
$'000
Capital and reserves
Members’ balances
(5,798)
Technical provisions
Provision for unearned premiums
7
26,044
Claims outstanding
7
6,004
32,048
Creditors
Creditors arising out of direct insurance operations
16
6,307
Creditors arising out of reinsurance operations
17
137
Other creditors including taxation and social security
18
31
Amounts owed to credit institutions
18
3,000
9,475
Accruals and deferred income
567
Total liabilities
42,090
Total liabilities and members' balances
36,292
The syndicate annual accounts on pages 19 to 46 were approved by the Board of Apollo Syndicate
Management Limited and signed on its behalf by:
TL McHarg
Chief Financial Officer
5 March 2025
 
Apollo Syndicate 2454 | Annual Report and Accounts 2024
23
Statement of changes in members’ balances
for the year ended 31 December 2024
2024
$'000
Members’ balances brought forward at 1 January
-
Total comprehensive (loss) for the year
(5,397)
Members agent fees
(401)
Members’ balances carried forward at 31 December
(5,798)
Members participate on syndicates by reference to years of account and their ultimate result, assets
and liabilities are assessed with reference to policies incepting in that year of account in respect of their
membership of a particular year.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
24
Statement of cash flows
for the year ended 31 December 2024
2024
Note
$'000
Cash flows from operating activities
Loss for the financial year
(5,397)
Adjustments for:
Increase in gross technical provisions
32,048
Increase in reinsurers’ share of technical provisions
(3,108)
Increase in debtors
(22,015)
Increase in creditors
6,475
Movement in other assets/liabilities
(7,498)
Investment return
9
Net cash flows from operating activities
496
Cash flows from investing activities
Investment income received
9
Net cash flows from investing activities
9
Cash flows from financing activities
Other
3,000
Net cash flows from financing activities
3,000
Net increase in cash and cash equivalents
3,505
Cash and cash equivalents at 1 January
-
Cash and cash equivalents at 31 December
20
3,505
Apollo Syndicate 2454 | Annual Report and Accounts 2024
25
Notes to the financial statements
for the year ended 31 December 2024
1. Basis of preparation
Syndicate 2424 comprises a group of members of the Society of Lloyd’s that underwrite insurance
business in the London Market. The address of the syndicate’s managing agent, Apollo Syndicate
Management Limited, is One Bishopsgate, London EC2N 3AQ.
The annual accounts have been prepared in accordance with The Insurance Accounts Directive (Lloyd’s
Syndicate and Aggregate Accounts) Regulations 2008, Financial Reporting Standard 102 The Financial
Reporting Standard applicable in the UK and Republic of Ireland (“FRS 102”) and Financial Reporting
Standard 103 Insurance Contracts (“FRS 103”) issued by the Financial Reporting Council. In addition,
in preparing the annual accounts, the Directors of the managing agent are required to comply with the
requirements of Section 1 of the Lloyd’s Syndicate Accounts Instructions V2.0 as modified by the
Frequently Asked Questions Version 1.1 issued by Lloyd’s (the Syndicate Accounts Instructions).
The annual accounts have been prepared on the historical cost basis, except for financial assets which
are measured at fair value through profit or loss.
The syndicate’s functional and presentational currency is US Dollars. All amounts have been rounded
to the nearest thousand and are stated in US Dollars unless otherwise indicated.
The syndicate has financial resources to meet its financial needs and manage its portfolio of insurance
risk. The directors have continued to review the business plans, liquidity and operational resilience of
the syndicate and are satisfied that the syndicate is well positioned to manage its business risks in the
current economic environment. The syndicate’s 2025 year of account has opened, and the directors
have concluded that the syndicate has a reasonable expectation that it will open a 2026 year of account.
The syndicate has sufficient capital for each year of account provided by the syndicate members as
FAL. There is no intention to cease underwriting or cease the operations of the syndicate.
Accordingly, the directors of the managing agent have adopted the going concern basis in preparing
the annual accounts.
2. Critical accounting judgements and key sources of estimation uncertainty
In preparing these annual accounts, the directors of the managing agent have made judgements,
estimates and assumptions that affect the application of the syndicate’s accounting policies and the
reported amounts of assets, liabilities, income, and expenses. Several of the estimates are based on
actuarial assumptions underpinned by historical experience, market data, and other factors that are
considered to be relevant. The measurement of the provision for claims outstanding, specifically IBNR
involves judgements and assumptions about the future that have the most significant effect on the
amounts recognised in the annual accounts.
Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on
an ongoing basis. Revisions to estimates are recognised in the period in which they are identified where
the revision affects only that period and future periods.
3. Critical judgements in applying the syndicate’s accounting policies
There are no critical judgements, apart from those involving estimations (which are dealt with separately
below), in the process of applying the syndicate’s accounting policies.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
26
Notes to the financial statements
for the year ended 31 December 2024
3.
Critical accounting judgements and key sources of estimation uncertainty (continued)
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the
balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts
of assets and liabilities within the next financial year, are discussed below.
The syndicate’s principal estimates relate to claims outstanding and gross written premium specifically
in relation to the provision for claims that have been incurred at the reporting date but have not yet been
reported) and pipeline premium respectively.
Gross written premium
Gross written premium comprises contractual amounts, underwriter estimates at a policy level reflecting
guidance provided by clients and cover holders and actuarial pipeline premium estimates. These
include amounts due to the syndicate not yet received or notified at a portfolio level based on historical
experience.
The gross written premium payable on a policy is often variable, dependent on the volume of trading
undertaken by the insured during a coverage period. Estimates of such additional premiums are
included in premiums written but may have to be adjusted if economic conditions or other underlying
trading factors differ from those expected. Gross premiums written are disclosed in note 4.
Gross and outwards reinsurance premium is recognised over the life of the policy. Unearned premium
as at 31 December 2024 has been calculated as the proportion of the premium exposed to risk in the
2025 calendar year. This was calculated using the balance of the modelled expected loss for the
underlying portfolio, split between the 2024 and 2025 accident years. This represents as considerably
more accurate estimate than a straight line earning of premium and therefore has been adopted in the
preparation of the annual accounts.
Claims outstanding
The measurement of the provision for claims outstanding and the related reinsurance recoveries
requires assumptions to be made about the future that have a significant effect on the amounts
recognised in the annual accounts.
The provision for claims outstanding comprises the estimated cost of settling all claims incurred but
unpaid at the balance sheet date and includes incurred but not reported reserves (“IBNR”) and a
confidence margin. This is a complex area due to the subjectivity inherent in estimating the impact of
claims events that have occurred but for which the eventual outcome remains uncertain. The estimate
of IBNR is generally subject to a greater degree of uncertainty than that for reported claims.
The amount included in respect of IBNR is based on statistical techniques of estimation applied by the
managing agent’s in-house actuaries. These techniques normally involve projecting based on past
experience the development of claims over time, as adjusted for expected inflation, to form a view of
the likely ultimate claims to be expected and, for more recent underwriting years, the use of industry
benchmarks and initial expected loss ratios from business plans. The syndicate writes classes of
business for which there is limited prior experience and considerable use is made of information
obtained in the course of pricing individual risks accepted and experience of analogous business.
Account is taken of variations in business accepted and the underlying terms and conditions. The
provision for claims also includes amounts in respect of internal and external claims handling costs.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
27
Notes to the financial statements (continued)
for the year ended 31 December 2024
3. Critical accounting judgements and key sources of estimation uncertainty (continued)
Claims outstanding (continued)
Accordingly, the most critical assumptions as regards to claims provisions are that the past is a
reasonable indicator of the likely level of claims development, that the notified claims estimates are
reasonable and that the rating, inflation and other models used for current business are based on fair
reflections of the likely level of ultimate claims to be incurred. The level of uncertainty with regard to the
estimations within these provisions generally decreases with the length of time elapsed since the
underlying contracts were on risk.
The reserve setting process is integrated into Apollo’s governance framework. The proposed best
estimate reserves are reviewed in detail by the Reserving Committee on a quarterly basis and specific
management margin added to increase the probability that the reserves are sufficient to meet liabilities
so far as they can reasonably be foreseen. These reserves, including margins, are then subject to
further review by the Audit Committee on behalf of the Board. The directors consider that the provisions
for gross claims and related reinsurance recoveries are fairly stated on the basis of the information
currently available. The ultimate liability will vary as a result of subsequent information and events,
which may result in significant adjustments to the amounts provided. The estimate of the provision for
claims outstanding will develop over time and the estimated claims expense will continue to change
until all the claims are paid. The historical development of claims incurred estimates is set out in the
loss development triangles by year of account in note 4. The adjustment in the current year for the
revision to the prior year estimate of the provision for claims outstanding is disclosed in note 6.
4. Significant accounting policies
The following principal accounting policies have been applied consistently in accounting for items which
are considered material in relation to the syndicate’s annual accounts.
Gross premiums written
Premiums written comprise premiums on contracts of insurance incepted during the financial year as
well as adjustments made in the year to premiums on policies incepted in prior accounting periods.
Additional or return premiums are treated as a re-measurement of the initial premium. Estimates are
made for pipeline premiums, representing amounts due to the syndicate not yet received or notified.
Premiums are shown gross of brokerage payable and are exclusive of taxes and duties thereon.
Outwards reinsurance premiums
Written outwards reinsurance premiums comprise the estimated premiums payable for contracts
entered into during the period. Non-proportional reinsurance contracts are recognised on the date on
which the policy incepts, and proportional reinsurance is recognised when the underlying gross
premium is written.
Premiums are shown gross of brokerage payable and are exclusive of taxes and duties thereon. The
reported outwards reinsurance premiums include adjustments for variations in cover relating to
contracts incepting in prior accounting periods.
Under some policies, reinsurance premiums payable are adjusted retrospectively in the light of claims
experience. Where written premiums are subject to an increase retrospectively, any potential increase
is recognised as soon as there is an obligation to the reinsurer.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
28
Notes to the financial statements (continued)
for the year ended 31 December 2024
4.
Significant accounting policies (continued)
Provisions for unearned premiums
Written premiums are recognised as earned over the life of the policy. Unearned premiums represent
the proportion of premiums written that relate to unexpired terms of policies in force at the balance sheet
date, calculated on the basis of earnings patterns reflecting the risk profile of the underlying policies or
time apportionment as appropriate. Outwards reinsurance premiums are earned in the same accounting
period as the premiums for the related direct or inwards business being reinsured.
Claims provisions and related recoveries
Gross claims incurred comprise the estimated cost of all claims occurring during the year, whether
reported or not, including related direct and indirect claims handling costs and adjustments to claims
outstanding from previous years.
Incurred claims outstanding are reduced by anticipated salvage and other recoveries from third parties.
The amount of any salvage and subrogation recoveries is separately identified and, where material,
reported as a receivable.
The provision for claims outstanding is assessed on an individual case by case basis and is based on
the estimated ultimate cost of all claims notified but not settled by the balance sheet date, together with
the provision for related claims handling costs. The provision also includes the estimated cost of IBNR
claims as well as claims incurred but not enough reported (“IBNER”) and a confidence margin above
best estimate.
The reinsurers’ share of provisions for claims is based on amounts of claims outstanding and projections
for IBNR, net of estimated irrecoverable amounts, having regard to the reinsurance programme in place
for the class of business, the claims experience for the year and the current security rating of the
reinsurance companies involved.
Where the security rating provides an indication that the recoverable amount may be impaired a
proportion of the balance will be provided for as a provision for bad debt by applying a percentage
based on historical experience.
Adjustments to the amounts of claims provisions established in prior years are reflected in the annual
accounts for the period in which the adjustments are made. The provisions are not discounted for the
investment earnings that may be expected to arise in the future on the funds retained to meet the future
liabilities. The methods used, and the estimates made, are reviewed regularly.
Unexpired risks provision
A provision for unexpired risks is made where claims and related expenses likely to arise after the end
of the financial period in respect of contracts concluded before that date are expected, in the normal
course of events, to exceed the unearned premiums and premiums receivable under these contracts
after the deduction of any acquisition costs deferred.
A provision for unexpired risks is calculated separately by reference to classes of business which are
regarded as managed together after taking into account relevant investment return. All the classes of
the syndicate are considered to be managed together.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
29
Notes to the financial statements (continued)
for the year ended 31 December 2024
4.
Significant accounting policies (continued)
Debtors and creditors
Debtors and creditors are recognised when due. Which are classified as debtors and creditors as they
are non-derivative financial assets with fixed or determinable payments that are not quoted on an active
market. Debtors are measured at amortised cost less any provision for impairments. Creditors are
stated at amortised cost less any provision for impairments.
Off-setting
Financial assets and financial liabilities are off-set, and the net amount presented in the balance sheet
when, and only when, the syndicate has a legal right to set off the amounts and intends either to settle
on a net basis or to realise the asset and settle the liability simultaneously.
Investment return
Investment return is comprised of interest earned on the cash held at bank.
Net operating expenses
Net operating expenses include acquisition costs, administrative expenses and members’ standard
personal expenses. Operating expenses are paid by ASML and recharged to the syndicate. No mark-
up is applied.
Acquisition costs
Acquisition costs represent costs arising from the conclusion of insurance contracts. They include both
direct costs such as brokerage and commission, and indirect costs such as administrative expenses
connected with the processing of proposals and the issuing of policies.
Acquisition costs are earned in line with the earning of the gross premiums to which they relate. The
deferred acquisition cost asset represents the proportion of acquisition costs which corresponds to the
proportion of gross premiums written that is unearned at the balance sheet date.
Managing agent’s fees
The managing agent has agreed contractual terms designating the management fee. This expense is
recognised over the 12 months following commencement of the underwriting year to which it relates.
The managing agent has agreed contractual terms with the capital providers to the syndicate for the
payment of profit commission based on the performance of the individual years of account of the
syndicate. Profit commission is accrued in line with the contractual terms and the development of the
result of the underlying years of account which is reassessed regularly.
Amounts charged to the syndicate do not become payable until after the appropriate year of account
closes, normally at 36 months, although the managing agent may receive payments on account of
anticipated profit commission if interim profits are released to members.
Foreign currencies
Transactions in foreign currencies are translated into US Dollars which is the functional and
presentational currency of the syndicate. Transactions in foreign currencies are translated using the
exchange rates at the date of the transactions if significant or otherwise at the appropriate average
rates of exchange for the period.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
30
Notes to the financial statements (continued)
for the year ended 31 December 2024
4.
Significant accounting policies (continued)
Foreign currencies (continued)
The syndicate’s monetary assets and liabilities denominated in foreign currencies are translated into
the functional currency at the rates of exchange at the balance sheet date. Non-monetary assets and
liabilities denominated in foreign currencies that are measured at fair value are retranslated to the
functional currency at the exchange rate at the date that the fair value was determined. Non-monetary
items denominated in foreign currencies that are measured at historic cost are translated to the
functional currency using the exchange rate at the date of the transaction. For the purposes of foreign
currency translation, unearned premiums and deferred acquisition costs are treated as monetary items.
Foreign exchange differences arising on translation of foreign currency amounts are included in the
non-technical account.
Pension costs
Apollo operates a defined contribution pension scheme. Pension contributions relating to managing
agency staff working on behalf of the syndicate are charged to the syndicate and included within net
operating expenses.
Taxation
Under Schedule 19 of the Finance Act 1993 managing agents are not required to deduct basic rate
income tax from trading income. In addition, all UK basic rate income tax deducted from syndicate
investment income is recoverable by managing agents and consequently the distribution made to
members or their members’ agents is gross of tax. Capital appreciation falls within trading income and
is also distributed gross of tax.
No provision has been made for any United States Federal Income Tax payable on underwriting results
or investment earnings. Any payments on account made by the syndicate during the year on behalf of
members have been included in the balance sheet under the heading ‘other debtors’. No provision has
been made for any other overseas tax payable by members on underwriting results.
Classification of insurance and reinsurance contracts
Insurance and reinsurance contracts are classified as insurance contracts where they transfer
significant insurance risk. If a contract does not transfer significant insurance risk it is classified as a
financial instrument. All of the Syndicates written contracts and purchased reinsurance contracts
transfer significant insurance risk and therefore are recognised as insurance contracts.
5. Risk and capital management
Introduction and overview
This note presents information about the nature and extent of insurance and financial risks to which the
syndicate is exposed, the managing agent’s objectives, policies and processes for measuring and
managing insurance and financial risks, and for managing the syndicate’s capital.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
31
Notes to the financial statements (continued)
for the year ended 31 December 2024
5. Risk and capital management (continued)
Enterprise Risk Management framework
The ASML ERM framework has been adopted and embedded by the syndicate. The primary objective
of the ERM framework is to protect the syndicate’s members from events that could impede sustainable
growth and achievement of a consistent financial performance, including failing to maximise
opportunities through informed and appropriate risk taking The Board of ASML has overall responsibility
for the establishment and oversight of the ERM framework. The Board has established an Audit
Committee and a Risk Committee which oversee the operation of the syndicate’s ERM framework and
review and monitor the management of the risks to which the syndicate is exposed.
ASML has established an ERM function, together with terms of reference for the Board, its committees
and the associated Executive Management Committees which identify the risk management obligations
of each.
The function is supported by a clear organisational structure with documented authorities and
responsibilities from the Board to Executive Management Committees and senior managers using a
standard ‘three lines of defence’ model. The framework sets out the risk appetites for the syndicate and
includes controls and business conduct standards.
Under the ERM framework, ASML’s Risk and Capital Committee oversees the ERM function at an
Executive level. The management of specific risk grouping is delegated to several executive committees:
the Reserving Committee is responsible for developing and monitoring insurance risk management
policies; the management of aspects of financial risks is the responsibility of the Finance Committee.
In addition, the syndicate is exposed to potential operational risks and the management of aspects of
these risks is the responsibility of the Operations and Change Committee. Accordingly, the ERM
function and the Risk and Capital Committee operates as the second line of defence above these
committees. The ERM function reports quarterly to the ASML Board and Risk Committee on its activities
during the quarter and provides a forward-looking view of the upcoming assurance activities
.
Insurance risk
Management of insurance risk
Insurance risk refers to fluctuations in the timing, frequency, and severity of insured events, relative to
expectations at the time of underwriting. It is comprised of premium risk and reserving risk and is the
principal risk the syndicate faces in the writing of insurance contracts.
A key component of the management of insurance risk for the syndicate is a disciplined underwriting
strategy that is focused on writing quality business and not writing for premium volume.
Product pricing is designed to incorporate appropriate premiums for each type of assumed risk. The
underwriting strategy includes underwriting limits on the syndicate’s total exposure to specific risks,
geographically we write 99% of the business in APAC and MEA and 1% in Europe across eight classes
of business to ensure that a well-diversified book is maintained.
Contracts can contain a number of features which help to manage the insurance risk such as the use
of deductibles, or capping the maximum permitted loss, or number of claims (subject to local regulatory
and legislative requirements).
Apollo Syndicate 2454 | Annual Report and Accounts 2024
32
Notes to the financial statements (continued)
for the year ended 31 December 2024
5. Risk and capital management (continued)
Management of insurance risk (continued)
The syndicate makes use of reinsurance to mitigate the risk of incurring significant losses linked to a
single or catastrophe event, including excess of loss and catastrophe reinsurance. Where an individual
exposure is deemed surplus to the syndicate’s appetite, additional facultative reinsurance is purchased.
The syndicate limits its exposure to catastrophe events based on the syndicate’s risk appetite. This is
achieved through the use of commercially available proprietary risk management software to assess
catastrophe exposure and includes adjustments to the outputs to reflect the in-house view of risk. There
is, however, always a risk that the assumptions and techniques used in these models do not exactly
model the actual losses that occur or that claims arising from an un-modelled event are greater than
those anticipated.
The Board sets limits to the syndicate’s exposure to catastrophe events both on a gross and net of
reinsurance basis and adherence to these limits is regularly monitored by the ASML Exposure
Management team which reports monthly to the Underwriting Committee and quarterly to the Risk and
Capital Committee. The syndicate monitors its catastrophe exposures against a range of probabilistic
and scenario-based outputs. A range of natural and man-made catastrophe risk appetites that reflect
the syndicate’s risk profile are in place, which are reported to the Risk Committee on a quarterly basis
and escalated to the Board by exception.
The table below shows the gross premium by the location of the insured as a proxy for risk location.
This gives an indication of the syndicate’s exposure to loss written in the calendar year by geographic
area.
2024
Gross written premium analysed by source
$'000
United Kingdom
4,045
European Union Member States
1,217
Rest of the world
31,958
Total
37,220
The Reserving Committee oversees the management of reserving risk. The use of proprietary and
standardised modelling techniques, internal and external benchmarking and the review of claims
development are all instrumental in mitigating reserving risk.
ASML actuaries perform a reserving analysis on a quarterly basis, liaising closely with underwriters,
claims and reinsurance personnel. The aim of this exercise is to produce a probability-weighted average
of the expected future cash outflows arising from the settlement of incurred claims and claims on
unearned premium. These projections include an analysis of claims development compared to the
previous ‘best estimate’ projections.
The Reserving Committee performs a comprehensive review of the projections, both gross and net of
reinsurance. Following this review, the Reserving Committee makes recommendations to the Audit
Committee and Board as to the claims provisions to be established.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
33
Notes to the financial statements (continued)
for the year ended 31 December 2024
5. Risk and capital management (continued)
Insurance risk (continued)
Management of insurance risk (continued)
In arriving at the level of claims provisions a margin is applied over and above the actuarial best estimate
to increase the probability that the reserves are sufficient to meet liabilities.
The level of year end reserves is validated by external consulting actuaries through their report to
management and their provision of a Statement of Actuarial Opinion to ASML and Lloyd’s on gross and
net reserves by year of account at 31 December 2024.
Sensitivity to insurance risk
Whilst the liabilities established for the syndicate could be lower or higher than the ultimate cost of
settling the claims arising. This level of uncertainty varies between the classes of business and the
nature of the risk being underwritten and can arise from developments in case reserving for attritional
losses, large losses and catastrophes, or from changes in estimates of IBNR claims.
The following table presents the sensitivity of the value of insurance liabilities disclosed in the accounts
to potential movements in the assumptions applied within the technical provisions. Given the nature of
the business underwritten by the Syndicate.
+ 2.5%
- 2.5%
+ 5.0%
- 5.0%
$'000
$'000
$'000
$'000
Claims outstanding – gross of reinsurance
150
(150)
300
(300)
Claims outstanding – net of reinsurance
137
(137)
274
(274)
Impact on members' balance
145
(145)
290
(290)
Impact on profit for the financial year
135
(135)
270
(270)
General insurance business sensitivities
as at 31 December 2024
On a net of reinsurance basis the effects are more complex depending on the nature of the loss and its
interaction with other losses already incurred. The incidence of profit commission payable to
intermediaries may also affect the gross and net impact on results and members’ balance.
Financial risk
The financial risk faced by the syndicate is managed by ensuring that its financial assets are sufficient
to fund the obligations arising from its insurance contracts as they fall due. The primary objective of the
investment management process is to maintain capital value, which is of particular importance in volatile
financial market conditions. A secondary objective is to optimise the risk-adjusted total return whilst
being constrained by capital preservation and liquidity requirements.
Credit risk
Credit risk is the risk of financial loss to the syndicate if a counterparty fails to discharge a contractual
obligation. The syndicate has direct exposure to the reinsurers’ share of insurance liabilities through the
common account outwards reinsurance that is in place
.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
34
Notes to the financial statements (continued)
for the year ended 31 December 2024
5. Risk and capital management (continued)
Credit risk (continued)
Management of credit risk
The syndicate is exposed to the credit risk. ASML limits the amount of cash and cash equivalents that
can be deposited with a single counterparty and maintains an authorised list of counterparties.
ASML manages reinsurer credit risk through outwards reinsurance purchase guidelines. The guidelines
place limits on exposure to a single counterparty, the credit rating of the counterparty, and the
counterparty’s market reputation and recent performance. The syndicate’s exposure to reinsurance
counterparties is monitored by the reinsurance team as part of their credit control processes. On a
quarterly basis the Finance Committee reviews the credit exposures to reinsurance counterparties.
The syndicate is exposed to intermediary debtor credit risk ceded under the quota share. ASML reviews
intermediary performance against the terms of business agreements by the compliance function. The
status of intermediary debt collection is reported to the Finance Committee.
Exposure to credit risk
The carrying amount of financial assets and reinsurance assets represents the maximum credit risk
exposure.
The following table analyses the credit rating by investment grade of financial investments, reinsurers’
share of technical provisions, debtors arising out of direct insurance operations, debtors arising out of
reinsurance operations, cash and cash equivalents and overseas deposits that are neither past due,
nor impaired.
Debtors arising out of direct and reinsurance operations are comprised of pipeline premiums and
balances relating to outstanding receipts from Lloyd’s Central Accounting (‘LCA’). By their nature, it is
not possible to classify these balances by credit rating and therefore they are included as not rated in
the following tables.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
35
Notes to the financial statements (continued)
for the year ended 31 December 2024
5. Risk and capital management (continued)
Exposure to credit risk (continued)
AAA
AA
A
BBB
Not
rated
Total
2024
$'000
$'000
$'000
$'000
$'000
$'000
Reinsurers’ share of claims
outstanding
-
178
338
13
-
529
Debtors arising out of direct insurance
operations
-
-
-
-
7,675
7,675
Debtors arising out of reinsurance
operations
-
-
-
-
13,787
13,787
Cash and cash equivalents
-
-
3,505
-
-
3,505
Overseas deposits
-
-
-
340
-
340
Total
-
178
3,843
353
21,462
25,837
Financial assets that are past due or impaired
The syndicate does not have any directly held receivables that are past due and impaired or any other
impaired assets at the reporting date. These debtors have been individually assessed for impairment
by considering information such as the occurrence of significant changes in the counterparty’s financial
position, patterns of historical payment information, disputes and compliance with ASML terms and
conditions.
Neither past
due nor
impaired
assets
Past due
but not
impaired
assest
Total
2024
$'000
$'000
$'000
Reinsurers' share of claims outstanding
529
529
Debtors arising out of direct insurance operations
7,675
7,675
Debtors arising out of reinsurance operations
13,787
13,787
Other debtors and accrued interest
10,456
10,456
Cash at bank and in hand
3,505
3,505
Overseas deposits
340
340
Total
36,292
-
36,292
Apollo Syndicate 2454 | Annual Report and Accounts 2024
36
Notes to the financial statements (continued)
for the year ended 31 December 2024
5. Risk and capital management (continued)
Financial assets that are past due or impaired (continued)
There are no impaired assets as reported in above table.
The table below sets out the age analysis of financial assets that are past due but not impaired at the
balance sheet date.
Liquidity risk
Liquidity risk is the risk that the syndicate’s assets are insufficient to fund the obligations arising from
its insurance contracts and financial liabilities as they fall due or can only be met by incurring additional
costs.
ASML’s approach to managing its liquidity risk is as follows:
forecasts are prepared and revised on a regular basis to predict cash outflows from insurance
contracts and overheads over the short, medium and long term;
the syndicate purchases assets with durations not greater than its estimated insurance contract
liabilities and expense outflows;
assets purchased by the syndicate are required to satisfy specified marketability requirements;
the syndicate maintains cash and liquid assets to meet daily calls; and
the syndicate regularly updates its contingency funding plans to ensure that adequate liquid
financial resources are in place to meet obligations as they fall due in the event of reasonably
foreseeable abnormal circumstances.
liquidity stress testing is performed for the syndicate, looking both at cash flow liquidity and shock
loss scenarios.
ASML maintains sufficient premium trust funds in money market funds to meet daily liquidity
requirements.
ASML is able to make cash calls from the members of the managed syndicates to fund losses in the
event that funds are needed ahead of closing the year of account. For insurance and reinsurance
contracts, the contractual maturity is the estimated date when the gross undiscounted contractually
required cash flows will occur.
Carrying
amount
0-1 yrs
1
3 yrs
3
5 yrs
>5 yrs
$'000
$'000
$'000
$'000
$'000
Claims outstanding
6,004
6,004
Creditors
9,475
9,475
Other liabilities
567
567
Total
16,045
16,045
-
-
-
2024
Apollo Syndicate 2454 | Annual Report and Accounts 2024
37
Notes to the financial statements (continued)
for the year ended 31 December 2024
5. Risk and capital management (continued)
Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument or insurance
contract will fluctuate because of changes in market prices, excluding those that are caused by credit
downgrades which are included under credit risk. Market risk comprises three types of risk: interest rate
risk, currency risk and other price risk.
The objective of market risk management is to manage and control market risk exposures within
acceptable parameters, while optimising the return on risk within the framework set by the managing
agent’s investment policy.
Management of Market risk
For each of the major components of market risk the syndicate has policies and procedures in place
which detail how each risk should be managed and monitored. The management of each of these major
components of market risk and the exposure of the syndicate at the reporting date to each major
component are addressed below.
Interest rate risk
Interest rate risk arises primarily from the exposure to financial investments and overseas deposits.
Impact on
profit for the
financial year
Impact on
members'
balance
2024
$'000
$'000
Impact of a 50 basis point increase
27
29
Impact of a 50 basis point decrease
(27)
(29)
Currency risk
Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate
because of changes in foreign exchange rates.
The syndicate writes business primarily in Sterling, Euros, US Dollars and South African Rand and is
therefore exposed to currency risk arising from fluctuations in the exchange rates of its functional
currency (US Dollars) against these currencies.
The foreign exchange policy is to maintain assets in the currency in which the cash flows from liabilities
are to be settled in order to hedge the currency risk inherent in these contracts so far as is allowed by
regulatory requirements and for any profit or loss to be reflected in the net assets of the functional
currency.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
38
Notes to the financial statements (continued)
for the year ended 31 December 2024
An analysis of the syndicate’s sensitivity to currency risk is presented in the table below. The table
shows the effect on profit or loss of reasonably possible changes in the relevant risk variable. The
sensitivity analysis assumes that all other variables remain constant and that the exchange rate
movement occurs at the end of the reporting period. The impact of exchange rate fluctuations could
differ significantly over a longer period. The occurrence of a change in foreign exchange rates may lead
to changes in other market factors as a result of correlations.
Impact on
profit for the
financial year
Impact on
members'
balance
2024
$'000
$'000
10% strengthening of GBP against USD
(4,690)
(5,041)
10% weakening of GBP against USD
5,732
6,161
10% strengthening of EUR against USD
(3,877)
(4,167)
10% weakening of EUR against USD
4,739
5,093
Sterling
US
dollar
Euro
Canadian
dollar
Australian
dollar
South
African
Rand
Total
$'000
$'000
$'000
$'000
$'000
$'000
$'000
Reinsurers' share of
technical provisions
-
3,108
-
-
-
-
3,108
Debtors
-
13,215
1,046
-
-
7,201
21,462
Other assets
216
294
97
-
-
3,238
3,845
Prepayments and
accrued income
2,712
3,116
257
-
-
1,792
7,877
Total assets
2,928
19,733
1,400
-
-
12,231
36,292
Technical provisions
(14)
(17,876)
(1,314)
-
-
(12,844)
(32,048)
Creditors
(3,583)
(3,047)
-
-
-
186
(6,444)
Accruals and deferred
income
(406)
(3,178)
(14)
-
-
-
(3,598)
Total liabilities
(4,004)
(24,101)
(1,329)
-
-
(12,658)
(42,090)
Total capital and
reserves
(1,076)
(4,368)
71
-
-
(427)
(5,798)
2024
Apollo Syndicate 2454 | Annual Report and Accounts 2024
39
Notes to the financial statements (continued)
for the year ended 31 December 2024
5. Risk and capital management (continued)
Capital Management
Capital framework at Lloyd’s
Lloyd’s is a regulated undertaking and subject to supervision by the PRA under the Financial Services
and Markets Act 2000, and in accordance with the Solvency II Framework.
Within this supervisory framework, Lloyd’s applies capital requirements at member level and centrally
to ensure that Lloyd’s complies with the Solvency II requirements, and beyond that to meet its own
financial strength, licence and ratings objectives.
Although, as described below, Lloyd’s capital setting processes use a capital requirement set at
syndicate level as a starting point, the requirement to meet Solvency II and Lloyd’s capital requirements
apply respectively at overall and member level only, not at syndicate level. Accordingly, the capital
requirement in respect of the syndicate’s members is not disclosed in these annual accounts.
Lloyd’s capital setting process
In order to meet Lloyd’s requirements, each syndicate is required to calculate its SCR for the
prospective underwriting year. This amount must be sufficient to cover a 1 in 200 year loss, reflecting
uncertainty in the ultimate run-off of underwriting liabilities (SCR ‘to ultimate’). The syndicate must also
calculate its SCR at the same confidence level but reflecting uncertainty over a one year time horizon
(‘’one year’’ SCR) for Lloyd’s to use in meeting Solvency II requirements. The SCRs of each syndicate
are subject to review and approval by Lloyd’s.
Initially ASML calculates the syndicate’s SCR using the Lloyd’s Standard Model. Once a syndicate
becomes sufficiently established ASML develops an internal model in house to calculate the SCR for
the syndicate.
Claims development
The syndicate has exposure to a range of classes including construction, energy, liability, property,
political violence & terrorism (PVT), parametric, political risk & trade credit (PRTC) and treaty. The
syndicate’s current catastrophe exposure is predominantly South Africa earthquake related. Property
catastrophe claims, such as earthquake, can take several months or years, to develop as adjusters
visit damaged property and agree claim valuations. To date, there has been no claims development of
note.
The following tables show the estimates of cumulative incurred claims, including both claims notified
and IBNR for each successive underwriting year at each reporting date, together with cumulative
payments to date. Balances have been translated at exchange rates prevailing at 31 December 2024
in all cases.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
40
Notes to the financial statements (continued)
for the year ended 31 December 2024
5. Risk and capital management (continued)
Claims development (continued)
2024
Total
Pure underwriting year - gross
$'000
$'000
Estimate of gross claims
at end of underwriting year
6,004
6,004
Gross claims reserve
6,004
6,004
2024
Total
Pure underwriting year - net
$'000
$'000
Estimate of net claims
at end of underwriting year
5,474
5,474
Net claims reserve
5,474
5,474
6. Analysis of underwriting result
An analysis of the underwriting result before investment return is presented in the table below:
Gross
premiums
written
Gross
premiums
earned
Net
premiums
earned
Gross
claims
incurred
Gross
operating
expenses
Reinsurance
balance
Underwriting
result
2024
$'000
$'000
$'000
$'000
$'000
$'000
$'000
Direct
insurance
Marine,
aviation,
and transport
591
202
112
119
150
11
(146)
Fire and other
damage to
property
2,515
997
700
544
511
38
(317)
Third party
liability
520
192
118
87
107
8
(68)
Credit and
suretyship
6,781
588
363
338
624
30
(569)
Total Direct
insurance
10,407
1,978
1,293
1,088
1,392
87
(1,100)
Reinsurance
acceptances
26,813
8,936
5,518
5,031
5,312
453
(4,372)
Total
37,220
10,914
6,811
6,119
6,704
540
(5,472)
All $37.2m gross premium written was underwritten in the united Kingdom.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
41
Notes to the financial statements (continued)
for the year ended 31 December 2024
7. Technical provisions
The table below shows changes in the insurance contract liabilities and assets from the beginning of
the period to the end of the period.
Claims outstanding
Gross
provisions
Reinsurance
assets
Net
2024
$'000
$'000
$'000
Balance at 1 January
-
-
-
Expected cost of current year claims
6,119
(540)
5,580
Foreign exchange movements
(115)
11
(104)
Balance at 31 December
6,004
(529)
5,476
Unearned premium
Gross
provisions
Reinsurance
assets
Net
2024
$'000
$'000
$'000
Balance at 1 January
-
-
-
Premiums written during the year
37,220
(6,683)
30,536
Premiums earned during the year
(10,914)
4,104
(6,810)
Foreign exchange movements
(262)
-
(262)
Balance at 31 December
26,044
(2,579)
23,465
Deferred acquisition costs
Gross
provisions
Reinsurance
assets
Net
2024
$'000
$'000
$'000
Balance at 1 January
-
-
-
Incurred deferred acquisition costs
5,201
-
5,201
Foreign exchange adjustments
(62)
-
(62)
Balance at 31 December
5,139
-
5,139
Apollo Syndicate 2454 | Annual Report and Accounts 2024
42
Notes to the financial statements (continued)
for the year ended 31 December 2024
8. Net operating expenses
2024
Acquisition costs
7,318
Change in deferred acquisition costs
(5,201)
Administrative expenses
2,730
Members’ standard personal expenses
1,857
Net operating expenses
6,704
$'000
9. Auditor’s remuneration
Administrative expenses include fees payable to the auditors and their associates (exclusive of VAT).
2024
$'000
Audit Fees
153
Non audit fees
72
Other non - audit fees
54
Total
279
Fees payable to the Syndicate’s auditor for the audit of these financial statements
Fees payable to the Syndicate’s auditor and its associates in respect of other services
pursuant to legislation
ASML incurred audit fees payable to the syndicate’s auditors of $46,000 and other assurance services
of $6,000.
10. Staff numbers and costs
All staff are employed by a related company of ASML. ASML recharges expenses for services these
services include wages and salaries, the following amounts were incurred by the syndicate:
2024
$'000
Recharged service costs
1,137
Total
1,137
Apollo Syndicate 2454 | Annual Report and Accounts 2024
43
Notes to the financial statements (continued)
for the year ended 31 December 2024
10. Staff numbers and costs (continued)
The average monthly number of employees employed by the managing agency or related companies
but working for the syndicate during the year, analysed by category, was as follows:
Number of employees
2024
Underwriting
1
Management, administration and finance
2
Total
3
11. Director’s emoluments
For the period ending 31 December 2024, the remuneration recharged to the syndicate for the directors
of ASML is $17,900 which is charged as a syndicate expense.
Included in the remuneration are emoluments paid to the highest paid director amounting to$6,200 The
remuneration amount recharged to the syndicate for the Active Underwriter, is $267,000 which is
charged as a syndicate expense.
12. Investment return
2024
$'000
Interest on cash at bank
9
9
13. Debtors arising out of direct insurance operations
2024
$'000
Amounts due within one year
7,675
Total
7,675
14. Debtors arising out of reinsurance operations
2024
$'000
Amounts due within one year
13,787
Total
13,787
Apollo Syndicate 2454 | Annual Report and Accounts 2024
44
Notes to the financial statements (continued)
for the year ended 31 December 2024
15. Other debtors
2024
$'000
Other
150
Total
150
16. Creditors arising out of direct insurance operations
2024
$'000
Amounts due within one year
6,307
Total
6,307
17. Creditors arising out of reinsurance operations
2024
$'000
Amounts due within one year
137
Total
137
18. Other creditors
2024
$'000
Other
3,031
Total
3,031
19. Other assets
2024
$'000
Overseas deposits
340
Total
340
20. Cash and cash equivalent
s
2024
$'000
Cash at bank and in hand
3,505
Total cash and cash equivalents
3,505
Apollo Syndicate 2454 | Annual Report and Accounts 2024
45
Notes to the financial statements (continued)
for the year ended 31 December 2024
21. Foreign exchange rates
The following currency exchange rates have been used for principal foreign currency transactions.
2024
Year end
rate
Average
rate
Sterling
0.97
0.78
US dollar
1.00
1.00
Euro
0.80
0.93
South African Rand
18.90
18.45
22. Related parties
Apollo Syndicate Management Limited acts as the managing agent for Syndicate 2454. In accordance
with the Third Party Syndicate Management Agreement (“TPSMA”) for services provided to the
syndicate a managing agency fee is charged. The syndicate paid $0.8m managing agency fee during
the year. There were no outstanding balances as at 31 December 2024.
Apollo Partners LLP (“APL”) is a wholly owned subsidiary of Apollo Group Holdings Limited (“AGHL”)
which employs all Apollo group staff, including underwriters, claims and reinsurance staff. APL provides
the services of these staff to ASML to enable it to function as managing agent for the syndicate.
APL is
an appointed representative of ASML. APL also incurs a large proportion of the expenses in respect of
operating the syndicate. The cost of these services and expenses is recharged to ASML which in turn
recharges these to the syndicate on a basis that reflects its usage of resources, all recharges being
without any mark up on cost. The syndicate paid recharged expenses of $2.0m during the year. There
were no outstanding balances as at 31 December 2024
ASR Corporate Member Limited, provided 38.97% of the capacity for the 2024 year of account.
Business was written through other ASR service companies as cover holders under a binding authority
with Syndicate 2454. This operated in a similar fashion to other cover holders, although they are related
parties to ASR corporate member. The ASR service companies are contracted to be remunerated with
a fee based on gross written premium, at normal commercial rates for these services. The syndicate
charge during the year was $0.9m. The outstanding balance was $0.9m as at 31
st
December 2024.
23. Funds at Lloyd’s
Every member is required to hold capital at Lloyd’s which is held in trust and known as Funds at Lloyd’s
(‘FAL’). These funds are intended primarily to cover circumstances where Syndicate assets prove
insufficient to meet participating members’ underwriting liabilities. The level of FAL that Lloyd’s requires
a member to maintain is determined by Lloyd’s based on Prudential Regulatory Authority requirements
and resource criteria. The determination of FAL has regard to a number of factors including the nature
and amount of risk to be underwritten by the member and the assessment of the reserving risk in respect
of business that has been underwritten. Since FAL is not under the management of the Managing
Agent, no amount has been shown in these Financial Statements by way of such capital resources.
However, the Managing Agent is able to make a call on the Member’s FAL to meet liquidity requirements
or to settle losses
.
Apollo Syndicate 2454 | Annual Report and Accounts 2024
46
Notes to the financial statements (continued)
for the year ended 31 December 2024
24. Subsequent events
There were no material post balance sheet events
.