false2023-12-31false 1110 2024-01-01 2024-12-31 1110 2023-01-01 2023-12-31 1110 2024-12-31 1110 2023-12-31 1110 2024-01-01 1110 2023-01-01 1110 lloyds:PoundSterling 2024-01-01 2024-12-31 1110 lloyds:Euro lloyds:StartPeriodRate 2023-12-31 1110 lloyds:Euro lloyds:EndPeriodRate 2023-12-31 1110 lloyds:Euro lloyds:AverageRate 2023-12-31 1110 lloyds:USDollar lloyds:StartPeriodRate 2023-12-31 1110 lloyds:USDollar lloyds:EndPeriodRate 2023-12-31 1110 lloyds:USDollar lloyds:AverageRate 2023-12-31 1110 lloyds:CanadianDollar lloyds:StartPeriodRate 2023-12-31 1110 lloyds:CanadianDollar lloyds:EndPeriodRate 2023-12-31 1110 lloyds:CanadianDollar lloyds:AverageRate 2023-12-31 1110 lloyds:AustralianDollar lloyds:StartPeriodRate 2023-12-31 1110 lloyds:AustralianDollar lloyds:EndPeriodRate 2023-12-31 1110 lloyds:AustralianDollar lloyds:AverageRate 2023-12-31 1110 lloyds:JapaneseYen lloyds:StartPeriodRate 2023-12-31 1110 lloyds:JapaneseYen lloyds:EndPeriodRate 2023-12-31 1110 lloyds:JapaneseYen lloyds:AverageRate 2023-12-31 1110 lloyds:PoundSterling lloyds:EndPeriodRate 2023-12-31 1110 lloyds:PoundSterling lloyds:AverageRate 2023-12-31 1110 lloyds:PoundSterling lloyds:StartPeriodRate 2023-12-31 1110 lloyds:Euro lloyds:StartPeriodRate 2024-12-31 1110 lloyds:Euro lloyds:EndPeriodRate 2024-12-31 1110 lloyds:Euro lloyds:AverageRate 2024-12-31 1110 lloyds:USDollar lloyds:StartPeriodRate 2024-12-31 1110 lloyds:USDollar lloyds:EndPeriodRate 2024-12-31 1110 lloyds:USDollar lloyds:AverageRate 2024-12-31 1110 lloyds:CanadianDollar lloyds:StartPeriodRate 2024-12-31 1110 lloyds:CanadianDollar lloyds:EndPeriodRate 2024-12-31 1110 lloyds:CanadianDollar lloyds:AverageRate 2024-12-31 1110 lloyds:AustralianDollar lloyds:StartPeriodRate 2024-12-31 1110 lloyds:AustralianDollar lloyds:EndPeriodRate 2024-12-31 1110 lloyds:AustralianDollar lloyds:AverageRate 2024-12-31 1110 lloyds:JapaneseYen lloyds:StartPeriodRate 2024-12-31 1110 lloyds:JapaneseYen lloyds:EndPeriodRate 2024-12-31 1110 lloyds:JapaneseYen lloyds:AverageRate 2024-12-31 1110 lloyds:PoundSterling lloyds:StartPeriodRate 2024-12-31 1110 lloyds:PoundSterling lloyds:EndPeriodRate 2024-12-31 1110 lloyds:PoundSterling lloyds:AverageRate 2024-12-31 iso4217:GBP xbrli:pure
Accounts disclaimer
Important information about Syndicate Reports and Accounts Access to this document is restricted to persons
who have given the certification set forth below. If this document has been forwarded to you and you have not
been asked to give the certification, please be aware that you are only permitted to access it if you are able to
give the certification. The syndicate reports and accounts set forth in this section of the Lloyd’s web
site, which
have been filed with Lloyd’s in accordance with the Syndicate Accounting Byelaw (No. 8 of 2005), are being
provided for informational purposes only. The syndicate reports and accounts have not been prepared by
Lloyd’s, and Lloyd’s has no respon
sibility for their accuracy or content. Access to the syndicate reports and
accounts is not being provided for the purposes of soliciting membership in Lloyd’s or membership on any
syndicate of Lloyd’s, and no offer to join Lloyd’s or any syndicate is being made hereby. Members of Lloyd’s
are reminded that past performance of a syndicate in any syndicate year is not predictive of the related
syndicate’s performance in any subsequent syndicate year. You acknowledge and agree to the foregoing as a
condition of your accessing the syndicate reports and accounts. You also agree that you will not provide any
person with a copy of any syndicate report and accounts without also providing them with a copy of this
acknowledgment and agreement, by which they will also be bound
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
Lloyd’s Syndicate
Syndicate 1110
Annual Report and Accounts for the year ended
31 December 2024
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
1
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Contents
Directors and administration
..................................................................................................
2
Strategic report of the Managing Agent
.................................................................................
3
Managing Agent’s report
.......................................................................................................
7
Statement of Managing Agent’s responsibilities
....................................................................
8
Independent auditor’s report to the member of
Syndicate 1110
............................................
9
Statement of profit or loss and other comprehensive income
..............................................
13
Statement of profit or loss and other comprehensive income (cont.)
...................................
14
Balance sheet
Assets
.......................................................................................................
15
Balance sheet (cont’d) –
Liabilities
......................................................................................
16
Statement of changes in members’ balances
......................................................................
17
Statement of cash flows
......................................................................................................
18
Notes to the financial statements
…………………………………………………………………..
19
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
2
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Directors and Administration
Managing Agent
Polo Managing Agency Limited
Registered Office
Grange Park,
Bishop's Cleeve,
Cheltenham, England,
GL52 8YQ
Registered Number
03935227
Directors
P D Andrews
M J Bishop
I J Bremner*
K D Curtis*
J A Hummerston (resigned 19 Feb 2025)
C E Layton (appointed 3 Jan 2025)
S Minshall
R M Richardson-Bunbury
Dr M Sebold-Bender*
P R Smith
Z Szalkai
P I Wooldridge
* Non-Executive Director
Directors of previous Managing Agent (R&Q Syndicate Management Limited)
F X B Boisseau* (resigned 31 Oct 2024)
P S Donovan (resigned 23 Aug 2024)
J B King (resigned 9 Jul 2024)
M G McCaig* (resigned 31 Oct 2024)
A K M McFarland (resigned 23 Aug 2024)
C Riseborough (appointed 31 Jul 2024, resigned 1 Nov 2024)
* Non-Executive Director
Company Secretary
Dr P M Laws
Syndicate
Run-Off Manager
P S Donovan
Auditors
PKF Littlejohn LLP
15 Westferry Circus
London E14 4HD
United Kingdom
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
3
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Strategic report of the Managing Agent
The Directors of
Polo Managing Agency Limited
(“the Managing Agent”) present their Strategic Report and
audited financial statements for the year ended 31 December 2024.
Principal Activity and Business of the Syndicate
The principal activity of Syndicate 1110 was the transaction of reinsurance business in the United Kingdom by
way of reinsurance to close (“RITC”), loss portfolio transfer (“LPT”) or adverse development cover (“ADC”).
In
July 2024 the Syndicate was placed into run-off and will no longer transact underwriting.
The Syndicate trades with Lloyd’s ratings of AA- Standard & Poor's, AA- Fitch and A+ A.M. Best.
Management of the Syndicate
Until 9 August 2024 the Syndicate was managed by R&Q Syndicate Management Limited.
On 9 August 2024
Polo Managing Agency Limited
(“PMA”) became Managing Agency by way of novation.
The Managing Agent is a wholly owned subsidiary of Marco Capital Holdings (UK) Limited.
Review of Financial Performance
The key financial indicators for 2024 were as follows:
2024
2023
£m
£m
Gross written premium
1.6
5.6
Net earned premium
0.7
4.2
Net claims incurred
(37.3)
(39.4)
Net operating expenses
(22.5)
(21.5)
Loss for the financial year
(54.5)
(47.2)
Gross written premium
Gross premium remained relatively small, reducing from £5.6m to £1.6m, with no deals happening in either the
current or prior year.
The premium relates to adjustments in estimated premium, including reinstatement
premiums on claims incurred.
Net earned premium
Net earned premium has decreased from £4.2m to £0.7m as a result of the decreased gross written premium.
The majority of the gross written premium in the current year was covered by a funds withheld 80% whole
account quota share reinsurance agreement with Gibson Re Ltd (“Gibson Re WQS”), an unrelated entity.
Claims incurred
Similar to the prior year the current year claims incurred of £37.3m has largely been driven by adverse
development of casualty business, particularly in the US.
Other
Investment return in 2024 was £5.9m (2023: £8.6m). The decrease was mainly due to the decrease in
unrealised gains caused by movements in interest rate yields.
Net operating expenses in 2024 were £22.5m (2023: £21.5m).
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
4
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Statement of Financial Position
Syndicate assets reduced by £103.2m to £483.3m (2023: £586.5m) and total liabilities decreased by £76.2m to
£561.6m (2023: £637.8m).
Assets have decreased with the payment of claims and expenses causing reduced investments of £225m (from
£254m).
Gross claim payments have also reduced the reinsurers share of technical provisions to £217m (from
£247m) and debtors arising out of reinsurance operations due to the funds withheld nature of an ADC deal to
£30m (from £70m).
Liabilities have also decreased with the payment of gross claims reducing technical provisions to £434m (from
£468m) and also creditors out of reinsurance operations to £121m (from £168m), due to the funds withheld
nature of the Gibson Re WQS.
Principal Risks and Uncertainties
The Managing Agent has a Risk Management Function for the Syndicate with clear terms of reference from the
Board of Directors, its committees and the associated Executive Management Committees. The Board
approves the risk management policies and meets regularly to approve commercial, regulatory and
organisational requirements of such policies.
The Board reviews and approves its risk appetite annually.
The Risk Management Function has implemented a Board approved Risk Management Framework to enable
the ongoing identification, assessment and management (mitigation, monitoring and reporting) of risks and is
also responsible for producing the Syndicate’s Own Risk and Solvency Assessment (‘ORSA’); recommending
the assessment to the Board for approval.
The principal risks and uncertainties facing the Syndicate are set out below:
Insurance Risk
The principal risk the Syndicate faces under insurance contracts is that the actual claims and benefit payments
or the timing thereof, differ from expectations. This is influenced by the frequency of claims, severity of claims,
actual benefits paid and subsequent development of long–term claims. The objective of the Syndicate is to
ensure that sufficient reserves are available to cover these liabilities.
The development and potential inadequacy of claims reserves is the key source of insurance risk.
Reserve
adequacy is monitored through quarterly review by the Actuarial function which is reviewed by the Reserving
Committee.
The reserves are also subject to independent review through the annual test of sufficiency
performed as part of the Lloyd’s Statements of Actuarial Opinion.
Credit Risk
Credit risk relates to the risk of default on the settlement of balances receivable by the Syndicate. The
Syndicate’s reinsurers represent the principal sources of this risk.
This risk is actively managed by the policies,
procedures and controls overseen by the Management. The Syndicate has reinsurance with highly rated or
reputable reinsurers. Where appropriate reinsurance is supported by collateral.
Any new reinsurance requires
approval from the Board.
Liquidity Risk
Liquidity risk is the risk that the Syndicate will encounter difficulty in meeting obligations due to a short-term
shortfall in available funds. This risk is mitigated by the liquid nature of the Syndicate’s investment portfolio. A
number of processes are followed by the Managing Agent to further mitigate against the risk of the Syndicate
being unable to settle its obligations as they fall due.
Market Risk
The key aspect of market risk is that the Syndicate incurs losses on foreign exchange movements as a
result of mismatches between the currencies in which assets and liabilities are denominated. Currency
matching is reviewed by Management quarterly. Where there is a significant mismatch, the Managing Agent
seeks to mitigate the risk through buying or selling currency, where this is appropriate.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
5
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Interest Rate Risk
Interest rate risk is the risk that the value or future cash flows of a financial instrument will fluctuate because of
changes in market interest rates. The extent of any price fluctuation is driven by the portfolio duration and
changes in interest rate spreads. The investment portfolio duration is managed so as to be slightly less than the
duration of claims payments and spread risk is mitigated by investment guidelines which place limits on the
amounts that can be invested with different grades of counterparty.
Financial instruments and risk management
Information on the use of financial instruments by the Syndicate and its management of financial risk and in
particular its exposure to interest rate risk, currency risk, credit risk and liquidity risk is disclosed in note 4 to the
financial statements.
Operational Risk
This is the risk that errors caused by people, processes or systems lead to losses to the Syndicate. The
Managing Agent seeks to manage this risk through its governance structure and internal control framework and
employs a structured programme of testing systems and controls which is carried out by the Internal Audit
Function.
Regulatory Risk
The Managing Agent is required to comply with the requirements of the Prudential Regulation Authority (“PRA”)
and Financial Conduct Authority (“FCA”) and Lloyd’s. Lloyd’s requirements include those imposed on the Lloyd’s
market by overseas regulators, particularly in respect of US situs business. Regulatory risk is the risk of loss
owing to a breach of regulatory requirements or failure to respond to regulatory change.
The Managing Agent has a Compliance Function that monitors regulatory developments and assesses the
impact on the Managing Agent’s policies. The compliance function reports regularly to the Board which has
ultimate responsibility for ensuring compliance with applicable laws and regulations.
Conduct Risk
Conduct risk is the risk that the Syndicate fails to pay appropriate regard to the interest of its customers and/or
fails to treat them fairly at all times.
Conduct risk is managed through the application of strong internal controls,
compliance policies and procedures, and through the monitoring of various conduct risk metrics.
Future Developments & Important Events since the end of the Financial Year
In July 2024 the Syndicate was placed into run-off by Lloyd’s due to the distressed financial position of the
R&Q Group, of which the Syndicate’s corporate member is a subsidiary.
The objectives of the Syndicate going forward are to:
honour all policies underwritten by the Syndicate in accordance with their terms and conditions
manage all open and new claims in the normal way, paying all valid claims
continue to provide a full customer service either directly or via the Syndicate’s agents
Additionally, the Board will seek to reduce risk and explore options to enable the Syndicate to reinsurance to
close.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
6
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Environmental matters
The Syndicate underwrites previously insured risks and is unable to take environmental matters into account
when settling valid claims. However, the Syndicate has discretion to consider environment, social and
governance issues ("ESG") when investing its assets. Investments are monitored against benchmarks on a
regular basis.
On behalf of the Board
PR Smith
Director
5 March 2025
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
7
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Managing Agent’s report
The Directors of PMA, the Managing Agent for the Syndicate, present their report and the audited annual
accounts of the Syndicate for the year ended 31 December 2024. This annual report is prepared in accordance
with the Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008 and
applicable Accounting Standards in the United Kingdom and the Republic of Ireland, including Financial
Reporting Standard 102 (FRS 102). FRS 102 requires the application of Financial Reporting Standard 103
(FRS 103) in relation to insurance contracts and the Lloyd’s Syndicate Accounts Instructions Version 2.0 as
modified by the Frequently Asked Questions Version 1.1 issued by Lloyd’s.
Results
The result for calendar year 2024 is a loss of £54.5m (2023: loss of £47.2m).
Directors
Details of the Directors of the Managing Agent who served during the year and up to the date of signing of the
Syndicate Annual Report and Accounts are provided on page 2 in the Directors and Administration section.
Strategic report
The Strategic report, which includes details of the Syndicate’s principal activities, business review and future
developments, performance and KPI’s, governance structure, risk management framework and climate
change, is set out on pages 3 to 6.
Going concern
In July 2024 the Syndicate was placed into run-off.
As a consequence, it is no longer considered a going
concern and a basis of other than going concern has been adopted in preparing the accounts.
While these
accounts have not been prepared on a going concern basis, there is no impact on the valuation of the assets
or liabilities of the Syndicate.
The Directors of the Managing Agent have reasonable expectations, having made appropriate enquiries, that
the Syndicate has adequate resources to continue in operational existence through an orderly run-off for the
foreseeable future.
Disclosure of Information to the Auditors
The Directors of the Managing Agent at the time the report is approved confirm that:
So far as each of them is aware, there is no relevant audit information, being information needed by
the Syndicate’s auditor in connection with the auditor’s report, of which the auditor is unaware; and
Having made enquiries of fellow directors of the Managing Agency and the Syndicate’s auditor, each
director has taken all the steps that he or she ought to have taken as a director to become aware of
any relevant audit information and to establish that the Syndicate’s auditor is aware of that information.
Auditors
Pursuant to Section 14 (2) of Schedule 1 of the Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate
Accounts) Regulations 2008, PKF Littlejohn LLP will continue in office.
On behalf of the Board
P R Smith
Director
5 March 2025
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
8
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Statement of Managing Agent’s responsibilities
The Managing Agent is responsible for preparing the Syndicate annual report and accounts in accordance
with applicable laws and regulations.
The Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008 require the
Managing Agent to prepare Syndicate annual report and accounts at 31 December each year in accordance
with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and
applicable law). The Syndicate annual reports and accounts are required by law to give a true and fair view of
the state of affairs of the Syndicate as at that date and of its profit or loss for that year.
In preparing the Syndicate annual report and accounts, the Managing Agent is required to:
1.
Select suitable accounting policies which are applied consistently;
2.
Make judgements and estimates that are reasonable and prudent;
3.
State whether applicable UK accounting standards have been followed, subject to any material
departures disclosed and explained in the notes to the Syndicate annual accounts;
4.
Prepare the Syndicate annual report and accounts on the basis that the Syndicate will continue to
write future business unless it is inappropriate to presume that the Syndicate will do so; and
5.
Prepare and review of the iXBRL tagging that has been applied to the Syndicate Accounts in
accordance with the instructions issued by Lloyd’s, including designing, implementing and maintaining
systems, processes and internal controls to result in tagging that is free from material non-compliance
with the instructions issued by Lloyd’s, whether due to fraud or error.
The Managing Agent is responsible for keeping proper accounting records which disclose with reasonable
accuracy at any time the financial position of the Syndicate and enable it to ensure that the Syndicate annual
report and accounts comply with the Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate
Accounts) Regulations 2008. It is also responsible for safeguarding the assets of the Syndicate and hence for
taking reasonable steps for prevention and detection of fraud and other irregularities.
The Managing Agent is responsible for the maintenance and integrity of the corporate and financial
information included on the business’ web site. Legislation in the United Kingdom governing the preparation
and dissemination of annual accounts may differ from legislation in other jurisdictions.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
9
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Independent auditor’s report to the member of Syndicate 1110
Opinion
We have audited the Syndicate Annual Accounts of Syndicate 1110 (the ‘Syndicate’) for the year ended 31
December 2024 which comprise the Statement of profit or loss and other comprehensive income, Balance
Sheet – Asset, Balance Sheet – Liabilities, Statement of changes in members’ balances, Statement of cash
flows and notes to the Syndicate Annual Accounts, including significant accounting policies. The financial
reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting
Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland
(United Kingdom Generally Accepted Accounting Practice).
In our opinion, the Syndicate Annual Accounts:
give a true and fair view of the state of the Syndicate’s affairs as at 31 December 2024 and of its results
for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice; and
have been prepared in accordance with the requirements of the Insurance Accounts Directive (Lloyd’s
Syndicate and Aggregate Accounts) Regulations 2008 and the requirements within Lloyd’s Syndicate
Accounts Instructions Version 2.0 as modified by the Frequently Asked Questions Version 1.0 issued
by Lloyd’s (the “Lloyd’s Syndicate Accounts Instructions”).
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)), The Insurance
Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008, the Lloyd’s Syndicate
Accounts Instructions and other applicable law. Our responsibilities under those standards are further described
in the Auditor’s responsibilities for the audit of the Syndicate Annual Accounts section of our report. We are
independent of the Syndicate in accordance with the ethical requirements that are relevant to our audit of the
Syndicate Annual Accounts in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other
ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter paragraph
uncertainty relating to the outcome of two arbitration procedures
We draw your attention to note 25 in the financial statements which describe the uncertainty surrounding the
outcome of two separate arbitration procedures.
The first arbitration relates to a potential liability amounting to $12.6m plus cost in respect of a dispute over
the reinsurance to close of the 2018 and 2019 underwriting years of a previous syndicate reinsured into
syndicate 1110.
The second arbitration procedure relates to the potential recovery under a reinsurance contract of £55m in
respect of amounts included within reinsurance recoveries and reinsurance share of the technical
provision.Our opinion is not modified in respect of the above matter.
Other Matter
This report may be included within a document to which iXBRL tagging has been applied. This auditors’ report
provides no assurance over whether the iXBRL tagging has been applied in accordance with the Lloyd’s
Syndicate Accounts Instructions.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
10
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Conclusions relating to going concern
In auditing the Syndicate Annual Accounts, we have concluded that the managing agent’s use of a basis other
than going concern basis of accounting in the preparation of the Syndicate Annual Accounts is appropriate.
Based upon the work we have performed, we have not identified any material uncertainties relating to events
or conditions that, individually or collectively, may cast significant doubt on the Syndicate’s ability to continue to
meet its liabilities as they fall due for a period of at least twelve months from when the Syndicate Annual
Accounts are authorised for issue.
Our responsibilities and the responsibilities of the managing agent with respect to going concern are
described in the relevant sections of this report.
Other information
The other information comprises the information included in the Syndicate annual report and accounts, other
than the Syndicate Annual Accounts and our auditor’s report thereon.
The managing agent is responsible for the other information contained within the Syndicate annual report. Our
opinion on the Syndicate Annual Accounts does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our
responsibility is to read the other information and, in doing so, consider whether the other information is
materially inconsistent with the Syndicate Annual Accounts or our knowledge obtained in the course of the audit,
or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material
misstatements, we are required to determine whether this gives rise to a material misstatement in the Syndicate
Annual Accounts themselves. If, based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Insurance Accounts Directive (Lloyd’s Syndicate and
Aggregate Accounts) Regulations 2008
In our opinion, based on the work undertaken in the course of the audit:
the information given in the managing agent’s report for the financial year for which the Syndicate
Annual Accounts are prepared is consistent with the Syndicate Annual Accounts; and
the managing agent’s report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Syndicate and its environment obtained in the course of
the audit, we have not identified material misstatements in the managing agent’s report.
We have nothing to report in respect of the following matters in relation to which the Insurance Accounts
Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008 requires us to report to you if, in our
opinion:
adequate accounting records have not been kept on behalf of the Syndicate; or
the Syndicate Annual Accounts are not in agreement with the accounting records and returns; or
certain disclosures of managing agent emoluments and other benefits specified by law are not made;
or
we have not received all the information and explanations we require for our audit.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
11
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Responsibilities of the managing agent
As explained more fully in the statement of managing agent’s responsibilities, the managing agent is responsible
for the preparation of the Syndicate Annual Accounts and for being satisfied that they give a true and fair view
and for such internal control as the managing agent determines is necessary to enable the preparation of
Syndicate Annual Accounts that are free from material misstatement, whether due to fraud or error.
In preparing the Syndicate Annual Accounts, the managing agent is responsible for assessing the Syndicate’s
ability to continue to write new business, disclosing, as applicable, matters related to its ability to continue to
operate and using the going concern basis of accounting, unless the managing agent intends to cease to
operate the Syndicate or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the syndicate annual accounts
Our objectives are to obtain reasonable assurance about whether the Syndicate Annual Accounts as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted
in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these Syndicate Annual Accounts.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures
in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is
detailed below:
We obtained an understanding of the Syndicate and the insurance sector in which it operates to identify
laws and regulations that could reasonably be expected to have a direct effect on the Syndicate Annual
Accounts such as The Insurance Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts)
Regulations 2008 and the Lloyd’s Syndicate Accounts Instructions. We obtained our understanding in this
regard through discussions with management, industry research and the application of our cumulative audit
knowledge and experience of the insurance sector.
We determined the principal laws and regulations relevant to the Syndicate in this regard to be those arising
from the Financial Conduct Authority (FCA), the Prudential Regulation Authority (PRA), Lloyd’s of London
and the Insurance Accounts Directive (Lloyd’s Syndicates and Aggregate Accounts) Regulations 2008, and
the financial reporting framework (UK GAAP).
The Company operates in the insurance industry which is a highly regulated environment. As such the
Senior Statutory Auditor considered the experience and expertise of the engagement team to ensure that
the team has the appropriate competence and capabilities to perform the audit.
We designed our audit procedures to ensure the audit team considered whether there were any indications
of non-compliance by the Syndicate with those laws and regulations. These procedures included, but were
not limited to:
agreement of the Syndicate Annual Accounts disclosures to underlying supporting documentation;
• enquiries of management and review of minutes of Board, committee and management meetings
throughout the period;
• understanding the Syndicate’s policies and procedures in monitoring compliance with laws and
regulations;
• inspection of correspondence with Lloyd’s of London, the PRA and FCA; and
• reviewing compliance reports and internal audit reports relating to the Syndicate.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
12
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
We also identified possible risks of material misstatement of the Syndicate Annual Accounts due to fraud;
in particular:
o
We considered that there is a rebuttable presumption that there is a significant fraud risk over revenue
recognition. We did not consider fraud over the accuracy of revenue to be a significant risk for
transactions that have been processed during the period as the segregation of duties between the
Syndicate’s and the Managing Agent’s teams adequately mitigated this risk.
o
We considered that there was potential for management bias in the reporting of events and
transactions in the Syndicate Annual Accounts relating to the valuation of technical provisions and the
calculation of the reinsurer’s share of technical provisions, to address this, we involved actuarial
specialists to assist us in challenging
the assumptions and judgements made by management when
auditing those significant accounting estimates.
o
As in all of our audits, we addressed the risk of fraud arising from management override of controls
by performing audit procedures which included, but were not limited to, the testing of journals,
reviewing accounting estimates for evidence of bias and evaluating the business rationale of any
significant transactions that were unusual or outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including
those leading to a material misstatement in the Syndicate Annual Accounts or non-compliance with laws and
regulations. This risk increases the more that compliance with a law or regulation is removed from the events
and transactions reflected in the Syndicate Annual Accounts, as we will be less likely to become aware of
instances of non-compliance. This risk is also greater regarding irregularities occurring due to fraud rather than
error, as fraud involves intentional concealment, forgery, conclusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the Syndicate Annual Accounts is located on the
Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of
our auditor’s report.
Use of our report
This report is made solely to the Syndicate’s members, as a body, in accordance with Part 2 of the Insurance
Accounts Directive (Lloyd’s Syndicate and Aggregate Accounts) Regulations 2008.
Our audit work has been
undertaken so that we might state to the Syndicate’s members those matters we are required to state to them
in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone, other than the Syndicate and the Syndicate's members as a body, for our audit
work, for this report, or for the opinions we have formed.
Carmine Papa
(Senior Statutory Auditor)
15 Westferry Circus
For and on behalf of PKF Littlejohn LLP
Canary Wharf
Statutory Auditor
London E14 4HD
5 March 2025
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
13
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Statement of profit or loss and other comprehensive income
Technical account – General business
For the year ended 31 December 2024
Note
2024
£000
2023
£000
Gross premiums written
5
1,632
5,561
Outwards reinsurance premiums
(907)
(1,330)
Premiums written, net of reinsurance
725
4,231
Earned premiums, net of reinsurance
725
4,231
Allocated investment return transferred from the non-technical
account
9
5,914
8,574
Claims paid
16
Gross amount
(123,506)
(100,839)
Reinsurers’ share
78,452
74,470
Net claims paid
(45,054)
(26,369)
Change in the provision for claims
16
Gross amount
39,638
7,285
Reinsurers’ share
(31,904)
(20,287)
Net change in provisions for claims
7,734
(13,002)
Claims incurred, net of reinsurance
(37,320)
(39,371)
Net operating expenses
6
(22,535)
(21,520)
Balance on the technical account
general business
(53,216)
(48,086)
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
14
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Statement of profit or loss and other comprehensive income (cont.)
Non-technical account – General business
For the year ended 31 December 2024
The accompanying notes from page 19 to 47 form an integral part of these financial statements.
*: Realised gains on investments of £404k were previously aggregated as part of investment income
Note
2024
£000
2023
(restated)*
£000
Balance on the technical account
general business
(53,216)
(48,086)
Investment income
9
4,515
4,379
Realised gains on investments
9
1,508
404
Unrealised gains on investments
9
15
3,964
Investment expenses and charges
9
(124)
(173)
Total investment return
5,914
8,574
Allocated investment return transferred to the general business
technical account
(5,914)
(8,574)
(Loss)/gain on foreign exchange
(1,267)
922
Loss for the financial year
(54,483)
(47,164)
Other comprehensive income:
Other recognised gains/(losses)
-
-
Total comprehensive loss for the year
(54,483)
(47,164)
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
15
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Balance sheet – Assets
As at 31 December 2024
Note
2024
£000
2023
(restated)*
£000
Financial investments
11
224,793
253,575
Deposits with ceding undertakings
165
290
Investments
224,958
253,865
Claims outstanding
217,617
246,924
Reinsurers’ share of
technical provisions
16
217,617
246,924
Debtors arising out of direct insurance operations
12
3,814
5,291
Debtors arising out of reinsurance operations
13
30,062
69,940
Other debtors
14
68
6,562
Debtors
33,944
81,793
Cash at bank and in hand
6,694
3,868
Other assets
6,694
3,868
Total assets
483,213
586,450
*: Overseas deposits of £8,565k, included in financial investments, were previously included in other assets.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
16
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Balance sheet (cont’d) – Liabilities
As at 31 December 2024
Note
2024
£000
2023
£000
Members’ balances
(78,340)
(51,344)
Total capital and reserves
(78,340)
(51,344)
Claims outstanding
433,957
468,278
Technical provisions
16
433,957
468,278
Creditors arising out of direct insurance operations
17
223
20
Creditors arising out of reinsurance operations
18
120,738
167,640
Other creditors including taxation and social security
19
1,053
252
Creditors
122,014
167,912
Accruals and deferred income
5,582
1,604
Total liabilities
561,553
637,794
Total liabilities, capital and reserves
483,213
586,450
The Syndicate financial statements on pages 19 to 47 were approved by the board of
Polo Managing Agency
Limited
on 24 February 2025 and were signed on its behalf by;
P R Smith
Director
5 March 2025
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
17
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Statement of changes in members’ balances
For the year ended 31 December 2024
2024
£000
2023
£000
Members’ balances brought forward at 1 January
(51,344)
(42,881)
Total comprehensive loss for the year
(54,483)
(47,164)
Losses collected in relation to distribution on closure of underwriting year
27,576
38,695
Other
(89)
6
Members’ balances carried forward at 31 December
(78,340)
(51,344)
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
18
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Statement of cash flows
For the year ended 31 December 2024
Note
2024
£000
2023
(restated)*
£000
Cash flows from operating activities
Loss for the financial year
(54,483)
(47,164)
Adjustments:
Decrease in gross technical provisions
(40,176)
(7,532)
Increase in reinsurers’ share of gross
technical provisions
32,439
19,996
Decrease in debtors
49,791
27,545
Decrease in creditors
(48,803)
(63,999)
Investment return
(5,914)
(8,574)
Foreign exchange
607
40
Net cash flows from operating activities
(66,539)
(79,688)
Cash flows from investing activities
Purchase of equity and debt instruments
(321,688)
(217,163)
Sale of equity and debt instruments
354,948
265,572
Investment income received
8,304
5,727
Other
(98)
(54)
Net cash flows from investing activities
41,466
54,082
Cash flows from financing activities
Collection of losses
27,576
38,695
Net cash flows from financing activities
27,576
38,695
Net increase in cash and cash equivalents
2,503
13,089
Cash and cash equivalents at the beginning of the year
17,048
3,995
Foreign exchange on cash and cash equivalents
(2)
(36)
Cash and cash equivalents at the end of the year
20
19,549
17,048
*
Sales of overseas deposits of £1,971k, included in sale of equity and debt instruments were previously
included in the movement in other assets/liabilities.
The movement in other assets/liabilities has additionally
been disaggregated into decreases in debtors and creditors and foreign exchange
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
19
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Notes to the financial statements – (forming part of the financial statements)
1. Basis of preparation
Syndicate
1110
(‘The Syndicate’) comprises a member of the Society of Lloyd's that underwrites insurance
business in the London Market. The address of the S
yndicate’s managing agent is
'Grange Park', Bishop's
Cleeve, Cheltenham, England, GL52 8YQ.
The financial statements have been prepared in accordance with the Insurance Accounts Directive (Lloyd’s
Syndicate and Aggregate Accounts) Regulations 2008 and applicable Accounting Standards in the United
Kingdom and the Republic of Ireland, including Financial Reporting Standard 102 (FRS 102). FRS 102 requires
the application of Financial Reporting Standard 103 (FRS 103) in relation to insurance contracts
and the Lloyd’s
Syndicate Accounts Instructions Version 2.0 as modified by the Frequently Asked Questions Version 1.1 issued
by Lloyd’s.
During 2024, Lloyd's introduced changes to the syndicate accounts process to rationalise and standardise
financial reporting across the market. As a result, certain comparative information has been restated to ensure
consistency with current year presentation and compliance with the Lloyd's Syndicate Accounts Instructions.
The changes comprise:
a) Reclassification changes
Certain financial statement line items have been reclassified whilst the underlying amounts remain
unchanged. The principal change is the reclassification of overseas deposits of £8,565k as part of
investments, previously shown as a separate balance sheet item, to form part of other assets.
Investments have been restated to £253,575k from £245,010k and Other assets decreased from
£8,565k to £nil.
The comparative balances have also been represented to align with the current period
presentation.
b) Aggregation changes
To align with Lloyd's reporting requirements whilst maintaining FRS 102 compliance, certain items have
been aggregated or disaggregated within the financial statements and related notes. This includes the
presentation of realised and unrealised gains and losses on investments, which are now shown on a
disaggregated basis in the Non-technical account of the Statement of profit or loss and other
comprehensive income.
The financial statements have been prepared on the historical cost basis, except for financial assets at fair value
through profit or loss and available for sale that are measured at fair value.
The financial statements are presented in Pound Sterling, which is also the S
yndicate’s functional currency.
All amounts have been rounded to the nearest thousand, unless otherwise indicated.
Going concern
In July 2024 the Syndicate was placed into run-off.
As a consequence, it is no longer considered a going
concern and a basis of other than going concern has been adopted in preparing the accounts.
While these accounts have not been prepared on a going concern basis, there is no impact on the valuation
of the assets or liabilities of the Syndicate.
The Syndicate has financial resources to meet its financial needs and manages its portfolio of insurance risk.
The directors have continued to review the business plans, liquidity and operational resilience of the Syndicate
and are satisfied that the Syndicate is well positioned to manage its business risks in the current economic
environment. The Syndicate is also supported by available capital in
Funds at Lloyd’s (“
FAL
).
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
20
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
2.
Use of judgements and estimates
In preparing these financial statements, the directors of the Managing Agent have made judgements, estimates
and assumptions that affect the application of the Syndicate’s accounting policies and the reported amounts of
assets, liabilities, income and expenses.
The following critical judgements have been made in applying the S
yndicate’s accounting policies:
Contingent liabilities and reinsurance recoverable
At 31 December 2024 there are two arbitrations in process where the outcome and the timing of such an
outcome is uncertain.
The first relates to a statement of claim which has been issued for US$12.6m plus costs. The arbitration
hearing is in July 2025 and should this arbitration succeed then it could crystalise a liability equal to the above
amount. This possible liability has not been included in these Annual Accounts.
The second arbitration, if successful, could result in a reduction of £75m in the reinsurers share of technical
provisions and a reduction of £20m in the amount due to reinsurers. The net impact on the profit and loss
account could be a loss of £55m.
Both matters are being vigorously defended and there is currently insufficient evidence to suggest that the
claims are likely to succeed.
These uncertainties are disclosed in note 25.
The Syndicate makes estimates and assumptions concerning the future. The resulting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk
of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year
are addressed below.
Insurance contract technical provisions
For insurance contracts, estimates of the claim provisions (referred to as Claims Outstanding in the accounts)
comprise the expected cost of claims incurred and reported at the valuation date (outstanding claims), further
development of these claims (incurred but not enough reported or “IBNER”) and those claims that have been
incurred but not yet reported (“IBNR”) at the valuation date. IBNR and IBNER are commonly referred to
collectively as IBNR.
It can take a significant period of time before the ultimate claims cost can be established
with a high degree of certainty and for some types of policies, IBNR claims form the majority of the liability in
the statement of financial position.
The IBNER and IBNR provisions are estimated by using a range of standard actuarial claims projection
techniques, including the Loss Development (“Chain Ladder”) method and the Bornhuetter-Ferguson (“BF”)
method, together with benchmarking certain books of business to available market data. The main assumption
underlying these techniques is that historical claims development patterns can be used to project future claims
development and hence ultimate claims costs. Where this assumption is not believed to hold, judgement has
been applied to estimate the expected future claims costs based on the latest available information.
The provision for outstanding claims is assessed on an individual case basis and is based on the estimated
ultimate cost of all claims notified but not settled by the balance sheet date, together with the provision for
related claims handling costs.
The amount of salvage and subrogation recoveries is separately identified and, where material, reported as an
asset. Similar judgements, estimates and assumptions are employed in the assessment of adequacy of
provisions for unearned premium. Judgement is also required in determining whether the pattern of insurance
service provided by a contract requires amortisation of unearned premium on a basis other than time
apportionment.
Further details regarding the uncertainty associated with these provisions are given in Note 4.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
21
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
3. Significant accounting policies
The following significant accounting policies have been applied consistently in dealing with items which are
considered material in relation to the Syndicate’s financial statements.
A. Premiums written
Gross premiums written reflect direct and inwards reinsurance business written during the period, gross of
commission payable to intermediaries, and exclude any taxes or duties based on premiums. Premiums written
include estimates for ‘pipeline’ premiums r
epresenting amounts due to the Syndicate not yet notified and
adjustments to estimates of premiums written in previous periods.
Estimated premium income in respect of facility contracts, for example binding authorities and lines slips, are
deemed to be written in a manner that reflects the expected profile of the underlying business which has been
written. Outwards reinsurance premiums are accounted for in the same accounting period as the premiums for
the related direct or inwards business being reinsured. The earned proportion of premiums is recognised as
income. Premiums are earned from the date of attachment of risk over the indemnity period based on the pattern
of the risks underwritten.
B. Unearned premiums
The provision for unearned premiums comprises the proportion of gross premiums written which is estimated
to be earned in the following or subsequent financial periods, computed separately for each insurance contract
using the daily pro rata method, adjusted if necessary to reflect any variation in the incidence of risk during the
period covered by the contract.
C. Acquisition costs
Costs incurred in acquiring general insurance contracts are deferred. Acquisition costs include direct costs such
as brokerage and commission, and indirect costs such as administrative expenses connected with the
processing of proposals and the issuing of policies. The deferred acquisition cost asset represents the
proportion of acquisition costs which corresponds to the proportion of gross premiums written that is unearned
at the balance sheet date.
D. Reinsurance
The Syndicate assumes and cedes reinsurance in the normal course of business. Premiums and claims on
reinsurance assumed are recognised in the technical account along the same basis as direct business, taking
into account the product classification. Reinsurance premiums ceded and reinsurance recoveries on claims
incurred are included in the respective expense and income accounts. Premiums ceded and claims reimbursed
are presented on a gross basis in the technical account and statement of financial position as appropriate.
Reinsurance outwards premiums are earned according to the nature of the cover. ‘Losses occurring during’
policies are earned evenly over the policy period. ‘Risks attaching’ policies are expensed on the same basis as
the inwards business being protected.
Reinstatement premiums on both inwards and outwards business are accreted to the technical account on a
pro-rata basis over the term of the original policy to which they relate.
E.
Claims provisions and related reinsurance recoveries
Claims incurred comprise claims and claims handling expenses (both internal and external) paid in the year and
the movement in provision for outstanding claims and settlement expenses. The Syndicate does not discount
its liability for outstanding claims nor the reinsurance share of outstanding claims.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
22
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Outstanding claims include an allowance for the cost of claims incurred by the balance sheet date but not
reported until after the year end (IBNR). Salvage and subrogation and other recoveries are deducted from the
provision for outstanding claims. The liability for outstanding claims is estimated using the input of assessments
for individual cases reported to the Syndicate and widely accepted actuarial techniques for the claims incurred
but not reported (IBNR). The techniques generally use projections, based on past experience of the
development of claims over time, to form a view on the likely ultimate claims to be experienced and an estimate
of the expected ultimate cost of more complex claims that may be affected by external factors, for example,
court decisions.
The reinsurers’ share of provisions for claims is based on calculated amounts of outstanding claims and
projections for IBNR, net of estimated irrecoverable amounts, having regard to the reinsurance programme in
place for the class of business, the claims experience for the year and the current security rating of the
reinsurance companies involved. A number of statistical techniques are used to assist in making these
estimates.
Reinsurance assets are assessed for impairment at each balance sheet date. A reinsurance asset is deemed
impaired if there is objective evidence, as a result of an event that occurred after its initial recognition, that the
Syndicate may not recover all amounts due, and that event has a reliably measurable impact on the amount
that the Syndicate will receive from the reinsurer. Impairment losses are recognised in profit or loss in the period
in which the impairment loss is recognised.
F. Unexpired risks provision
Provision is made for unexpired risks arising from general insurance contracts where the expected value of
claims and expenses attributable to the unexpired periods of policies in force at the balance sheet date exceeds
the unearned premiums provision in relation to such policies (after the deduction of any deferred acquisition
costs). The provision for unexpired risks is calculated by reference to classes of business which are managed
together.
G. Foreign currencies
Transactions in foreign currencies are translated to the functional currency using the exchange rates at the date
of the transactions. The Syndicate’s monetary assets and liabilities denominated in foreign currencies are
translated into the functional currency at the rates of exchange at the balance sheet date. Non-monetary assets
and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional
currency at the exchange rate at the date that the fair value was determined. Non-monetary items denominated
in foreign currencies that are measured at historical cost are translated to the functional currency using the
exchange rate at the date of the transaction. For the purposes of foreign currency translation, unearned
premiums and deferred acquisition costs are treated as if they are monetary items.
Differences arising on translation of foreign currency amounts relating to the insurance operations of the
Syndicate are included in the non-technical account.
H. Financial assets and liabilities
In applying FRS 102, the Syndicate has chosen to apply the recognition and measurement provisions of IAS
39 Financial Instruments: Recognition and Measurement (as adopted for use in the UK)/Chapters 11 and 12 of
FRS 102.
i.
Classification
The accounting classification of financial assets and liabilities determines the way in which they are measured
and changes in those values are presented in the statement of profit or loss and other comprehensive income.
Financial assets and liabilities are classified on their initial recognition.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
23
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
The initial classification of a financial instrument shall take into account contractual terms including those relating
to future variations. Once the classification of a financial instrument is determined at initial recognition,
re-assessment is only required subsequently when there has been a modification of contractual terms that is
relevant to an assessment of the classification.
Financial assets and financial liabilities at fair value through profit and loss comprise financial assets and
financial liabilities held for trading and those designated as such on initial recognition. Investments in shares
and other variable yield securities, units in unit trusts, and debt and other fixed income securities are designated
as at fair value through profit or loss on initial recognition, as they are managed on a fair value basis in
accordance with the Syndicate’s investment strategy.
The Syndicate does not hold any non-derivative or derivative financial assets or financial liabilities for trading
purposes.
Deposits with credit institutions, debtors, and accrued interest are classified as loans and receivables.
ii. Recognition
Financial instruments are recognised when the Syndicate becomes a party to the contractual provisions of the
instrument. Financial assets are derecognised if the Syndicate
s contractual rights to the cash flows from the
financial assets expire or if the Syndicate transfers the financial asset to another party without retaining control
of substantially all risks and rewards of the asset. A financial liability is derecognised when its contractual
obligations are discharged, cancelled or expired.
Regular way purchases and sales of financial assets are recognised and derecognised, as applicable, on the
trade date, i.e., the date that the Syndicate commits itself to purchase or sell the asset.
iii. Measurement
A financial asset or financial liability is measured initially at fair value plus, for a financial asset or financial liability
not at fair value through profit or loss, transaction costs that are directly attributable to its acquisition or issue.
Financial assets at fair value through profit or loss are measured at fair value with fair value changes recognised
immediately in profit or loss.
Loans and receivables and non-derivative financial liabilities are measured at amortised cost using the effective
interest method, except Syndicate Loans to the Central Fund, which are measured at fair value through profit
or loss.
iv. Identification and measurement of impairment
At each reporting date the Syndicate assesses whether there is objective evidence that financial assets not at
fair value through profit or loss are impaired. Financial assets are impaired when objective evidence
demonstrates that a loss event has occurred after the initial recognition of an asset, and that the loss event has
an impact on the future cash flows on the asset that can be estimated reliably.
Objective evidence that financial assets are impaired includes observable data that comes to the attention of
the Syndicate about any significant financial difficulty of the issuer, or significant changes in the technological,
market, economic or legal environment in which the issuer operates.
Impairment losses on available for sale financial assets are recognised by reclassifying the losses accumulated
in other comprehensive income to profit or loss. The net cumulative loss that is reclassified from other
comprehensive income to profit or loss is the difference between the acquisition cost, net of any principal
repayment, and the current fair value, less any impairment loss recognised previously in profit or loss. If, in a
subsequent period, the fair value of an impaired available for sale debt security increases and the increase can
be related objectively to an event occurring after the impairment loss was recognised, the impairment loss is
reversed through profit or loss. Otherwise it is reversed through the statement of comprehensive income.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
24
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference
between its carrying amount, and the present value of the estimated future cash flows discounted at the asset’s
original effective interest rate. Individually significant financial assets are tested for impairment on an individual
basis. The remaining financial assets are assessed collectively in groups that share similar credit risk
characteristics.
An impairment loss recognised on an amortised cost asset reduces directly the carrying amount of the impaired
asset. All impairment losses are recognised in profit or loss. An impairment loss is reversed if the reversal can
be related objectively to an event occurring after the impairment loss was recognised. For financial assets
measured at amortised cost the reversal is recognised in profit or loss.
v. Off-setting
Financial assets and financial liabilities are offset, and the net amount presented in the balance sheet when,
and only when, the Syndicate has a legal right to set off the amounts and intends either to settle on a net basis
or to realise the asset and settle the liability simultaneously.
I.
Investment return
Investment return comprises investment income and movements in unrealised gains and losses on financial
instruments at fair value through profit or loss, less investment management expenses, interest expense,
realised losses and impairment losses. Investment income comprises interest income, dividends receivable and
realised investment gains.
Dividend income is recognised when the right to receive income is established. Usually this is the ex-dividend
date for equity securities. Interest income on financial assets measured at amortised cost is recognised using
the effective interest method. For the purpose of separately presenting investment income and unrealised gains
and losses for financial assets at fair value through profit or loss, interest income is calculated using the effective
interest method excluding transaction costs that are expensed when incurred. For investments at fair value
through profit or loss, realised gains and losses represent the difference between the net proceeds on disposal
and the purchase price. For investments measured at amortised cost, realised gains and losses represents the
difference between the net proceeds on disposal and the latest carrying value (or if acquired after the last
reporting date, the purchase price).
Unrealised investment gains and losses represent the difference between the fair value at the balance sheet
date and the fair value at the previous balance sheet date, or purchase price if acquired during the year.
Movements in unrealised investment gains and losses comprise the increase/decrease in the reporting period
in the value of the investments held at the reporting date and the reversal of unrealised investment gains and
losses recognised in earlier reporting periods in respect of investment disposals of the current period.
Investment return is initially recorded in the non-technical account. The return is transferred in full to the general
business technical account to reflect the investment return on funds supporting underwriting business.
J.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less
from the acquisition date that are subject to an insignificant risk of changes in fair value and are used by the
Syndicate in the management of its short-term commitments.
Cash and cash equivalents are carried at amortised cost in the statement of financial position.
Bank overdrafts that are repayable on demand and form an integral part of the S
yndicate’s cash management
are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
25
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
K. Taxation
Under Schedule 19 of the Finance Act 1993 managing agents are not required to deduct basic rate income tax
from trading income. In addition, all UK basic rate income tax (currently at 25%) deducted from Syndicate
investment income is recoverable by managing agents and consequently the distribution made to members or
their members’ agents is gross of tax. Capital appreciation falls within trading income and is also distributed
gross of tax.
No provision has been made for any United States Federal Income Tax payable on underwriting results or
investment earnings. Any payments on account made by the Syndicate during the year have been included in
the balance sheet under the heading ‘other debtors’.
No provision has been made for any other overseas tax payable by members on underwriting results.
L. Pension costs
Polo Managing Agency Limited
operates a defined contribution scheme.
No explicit charge is made for pension
contributions relating to Managing agent staff who act on behalf of the Syndicate within the Managing Agents
fee.
Prior to the novation of the Managing Agency to PMA, the operations were outsourced by R&Q Syndicate
Management Limited to a service company which operated a defined contribution scheme.
These amounts
were charged to the Syndicate as incurred and are included within net operating expenses.
M. Deposits with ceding undertakings
Deposits with ceding undertakings are funds held by Lloyd’s Europe on behalf of the Syndicate to settle Part
VII claims. These funds are held at amortised cost in the balance sheet.
N. RITC Policy
In the Syndicate's view, an RITC contract of insurance transfers all known and unknown liabilities relating to a
year (or years) of account from the ceding Lloyd’s syndicate to the reinsuring syndicate. The use of the term
reinsurance is misleading as, for practical purposes, the contract extinguishes the liabilities of the transferor
syndicate. Following the RITC, the transferor is released from its obligations to account for and to report on the
transferring liabilities. This is unlike a conventional reinsurance contract which reinsures the cedant, but does
not transfer the cedant's primary responsibility for the liabilities. The Syndicate understands that there are
differing approaches to the accounting treatment of RITC contracts; however, the Syndicate considers that its
accounting policy is appropriate and that it assists the users of the accounts to understand both the transaction
and subsequent performance.
O. Deposits received from reinsurers
Deposits received from reinsurers includes other amounts received in advance from reinsurers against future
claims under the Syndicate's reinsurance arrangements. These funds are held at amortised cost in the balance
sheet.
P. Operating expenses
Operating expenses are taken into account on an accrual basis.
The Managing Agent charges an agreed fee
for the administration of the Syndicate.
Prior to the novation of the Managing Agency to PMA, the operations were outsourced by R&Q Syndicate
Management Limited to a Service Company and these expenses are apportioned appropriately based on type
of expense.
Q.
Reinsurers’ commission and profit participation
Reinsurers’ commissions and profit participations, which include reinsurance profit commission and overriding
commission, are treated as a contribution to expenses.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
26
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
R. Debtors and creditors
Insurance debtors and creditors include amounts due to and from agents, brokers and insurance contract
holders. These are classified as debt instruments as they are non-derivative financial assets with fixed or
determinable payments that are not quoted on an active market. Insurance debtors are measured at amortised
cost less any provision for impairments. Insurance creditors are stated at amortised cost. The Syndicate does
not have any debtors directly with policyholders, all transactions occur via an intermediary.
Reinsurance debtors and creditors include amounts due to and from reinsurers. These are classified as debt
instruments as they are non-derivative financial assets with fixed or determinable payments that are not quoted
on an active market. Reinsurance debtors are measured at amortised cost less any provision for impairments.
Reinsurance creditors are stated at amortised cost. Reinsurance debtors principally relate to claims recoveries
where the underlying claim has been settled and the recovery is due. Reinsurance creditors are primarily
premiums payable for reinsurance contracts and are recognised as an expense when due.
Other debtors principally consist of amounts due from members and sundry debtors and are carried at amortised
cost less any impairment losses.
Other creditors principally consist of amounts due to related syndicates and other related entities, profit
commissions payable and other sundry payables. These are stated at amortised cost determined using the
effective interest rate method.
S.
Classification of insurance and reinsurance contracts
Insurance and reinsurance contracts are classified as insurance contracts where they transfer significant
insurance risk. If a contract does not transfer significant insurance risk it is classified as a financial instrument.
All of the Syndicates written contracts and purchased reinsurance contracts transfer significant insurance risk
and therefore are recognised insurance contract.
4.
Risk and capital management
Introduction and overview
This note presents information about the nature and extent of insurance and financial risks to which the
Syndicate is exposed, the Managing Agent’s objectives, policies and processes for measuring and managing
insurance and financial risks, and for managin
g the Syndicate’s capital.
Risk management framework
The Board of Directors of the Managing Agent has overall responsibility for the establishment and oversight of
the Syndicate’s risk management framework. The Board has established a Risk Committee to oversee the
operation of the Syndicate’s risk management
framework and to review and monitor the management of the
risks to which the Syndicate is exposed. The Risk Committee has delegated oversight of the management of
aspects of insurance risks to the Reserving Committee, which is responsible for developing and monitoring
insurance risk management policies, and the management of aspects of financial risks to the Syndicate
Management Committee, which is responsible for developing and monitoring financial risk management
policies.
The risk management policies are established to identify and analyse the risks faced by the Syndicate, to set
appropriate risk limits and controls, and to monitor risks and adherence to limits.
A. Insurance risk
Insurance risk arises from the possibility of an adverse financial result due to actual claims experience being
different from that expected when an insurance product was designed and priced. The actual performance of
insurance contracts is subject to the inherent uncertainty in the occurrence, timing and amount of the final
insurance liabilities.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
27
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
As the Syndicate is in run-off, the insurance risk that the Syndicate is exposed to relates to reserve risk.
Reserve risk is the risk that the reserves established in respect of insurance claims incurred are insufficient to
settle the claims and associated expenses in full.
i.
Management of insurance risk
The Syndicate makes use of reinsurance to mitigate the risk of incurring significant losses linked to one event,
including excess of loss, stop loss and catastrophe reinsurance. Where an individual exposure is deemed
surplus to the Syndicate’s appetite add
itional facultative reinsurance is also purchased.
Where considered appropriate, and in limited circumstances, the Syndicate may adopt a pro-active approach
to early settling long tail latent disease claims with the contract holder, although each settlement is assessed
on a case-by-case basis to ensure the contract holder is not disadvantaged by such an approach.
The Reserving Committee oversees the management of reserving risk. The use of proprietary and standardised
modelling techniques, internal and external benchmarking, and the review of claims development are all
instrumental in mitigating reserving risk.
The Syndicate Managing Agent’s actuaries perform a reserving analysis on a quarterly basis liaising closely
with claims and reinsurance technicians. The aim of this exercise is to produce a probability-weighted average
of the expected future cash outflows arising from the settlement of incurred claims. These projections include
an analysis of claims development compared to the previous ‘best estimate’ projections. The output of the
reserving analysis is reviewed by external consulting actuaries. The Reserving Committee performs a
comprehensive review of the projections, both gross and net of reinsurance. Following this review the Reserving
Committee makes recommendations to the Audit Committee, which is responsible for approving Syndicate
reserves quarterly, as delegated by the PMA Board, of the claims provisions to be established.
The claims development table in note number
15
shows the actual claims incurred compared to previous
estimates for the last 10 years.
ii.
Sensitivity to insurance risk
The liabilities established could be significantly lower or higher than the ultimate cost of settling the claims
arising. This level of uncertainty varies between the classes of business and the nature of the risk being
underwritten and can arise from developments in case reserving for large losses and catastrophes, or from
changes in estimates of claims IBNR.
The following table presents the profit and loss impact of the sensitivity of the value of insurance liabilities
disclosed in the accounts to potential movements in the assumptions applied within the technical provisions.
Given the nature of the business underwritten by the Syndicate, the approach to calculating the technical
provisions for each class can vary and as a result the sensitivity performed is to apply a beneficial and adverse
risk margin to the total insurance liability. The amount disclosed in the table represents the profit or loss impact
of an increase or decrease in the insurance liability as a result of applying the sensitivity.
The amount disclosed
for the impact on claims outstanding
net of reinsurance represents the impact on both the profit and loss for
the year and member balance.
General insurance business sensitivities as at 31 December 2024
Sensitivity
+5.0%
£000
-5.0%
£000
Claims outstanding
gross of reinsurance
21,698
(21,698)
Claims outstanding
net of reinsurance
10,817
(10,817)
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
28
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
General insurance business sensitivities as at 31 December 2023
Sensitivity
+5.0%
£000
-5.0%
£000
Claims outstanding
gross of reinsurance
23,414
(23,414)
Claims outstanding
net of reinsurance
11,068
(11,068)
B. Financial risk
The focus of financial risk management for the Syndicate is ensuring that the proceeds from its financial assets
are sufficient to fund the obligations arising from its insurance contracts. The goal of the investment
management process is to optimise the risk-adjusted investment income and risk-adjusted total return by
investing in a diversified portfolio of securities, whilst ensuring that the assets and liabilities are managed on a
cash flow and duration matching basis.
a. Credit risk
Credit risk is the risk of financial loss to the Syndicate if a counterparty fails to discharge a contractual obligation.
The Syndicate is exposed to credit risk in respect of the following:
Debt securities;
Reinsurers’ share of claims outstanding;
Amounts due from intermediaries;
Amounts due from reinsurers in respect of settled claims;
Cash and cash equivalents; and
Other debtors and accrued interest.
The nature of the Syndicate’s exposures to credit risk and its objectives, policies and processes for managing
credit risk have not changed significantly from the prior year.
i.
Management of credit risk
The Syndicate’s credit risk in respect of debt securities is managed by placing limits on its exposure to a single
counterparty, by reference to the credit rating of the counterparty. Financial assets are graded according to
current credit ratings issued b
y rating agencies such as Standard and Poor’s
.
The Syndicate also limits the aggregate amount of a type of debt security that may be held.
The Syndicate’s exposure to intermediaries and reinsurance counterparties is monitored as part of the credit
control processes.
The Syndicate assesses the creditworthiness of all reinsurers by reviewing public rating information and by
internal investigations. The impact of reinsurer default is regularly assessed and managed accordingly.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
29
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
ii.
Exposure to credit risk
The carrying amount of financial assets and reinsurance assets represents the maximum credit risk exposure.
The following table analyses the credit rating by investment grade of financial investments and debt securities,
reinsurers’ share of claims outstanding, amount due from intermediaries, amounts due from reinsurers in
respect of settled claims, cash and cash equivalents, and other debtors and accrued interest.
Year 2024
AAA
£000
AA
£000
A
£000
BBB
£000
Other
£000
Not
rated
£000
Total
£000
Shares and other variable yield securities
and units in unit trusts
1,514
287
3,508
-
-
65
5,374
Debt securities and other fixed income
securities
14,942
20,741
120,644
54,806
-
-
211,133
Loans and deposits with credit institutions
-
-
1,099
-
-
-
1,099
Other investments
3,485
876
693
505
231
1,397
7,187
Deposits with ceding undertakings
-
-
165
-
-
-
165
Reinsurers’ share of claims outstanding
-
-
54,607
-
-
163,010
217,617
Debtors arising out of direct insurance
operations
-
-
-
-
-
3,814
3,814
Debtors arising out of reinsurance
operations
-
-
23,071
-
-
3,553
26,624
Cash at bank and in hand
-
-
6,694
-
-
-
6,694
Other debtors and accrued interest
-
-
-
-
-
68
68
Total
19,941
21,904
210,481
55,311
231
171,907
479,775
Year 2023
AAA
£000
AA
£000
A
£000
BBB
£000
Other
£000
Not
rated
£000
Total
£000
Shares and other variable yield securities
and units in unit trusts
1,667
748
1,658
-
-
475
4,548
Debt securities and other fixed income
securities
9,019
36,622
106,788
67,347
379
18,719
238,874
Loans and deposits with credit institutions
-
-
1,106
-
-
-
1,106
Syndicate loans to central fund
-
-
482
-
-
-
482
Other investments
5,488
953
714
667
259
484
8,565
Deposits with ceding undertakings
-
-
290
-
-
-
290
Reinsurers’ share of claims outstanding
-
45
70,470
-
-
176,409
246,924
Debtors arising out of direct insurance
operations
-
-
-
-
-
5,291
5,291
Debtors arising out of reinsurance
operations
-
-
58,426
-
-
1,444
59,870
Cash at bank and in hand
-
-
3,868
-
-
-
3,868
Other debtors and accrued interest
-
-
-
-
-
1,041
1,041
Total
16,174
38,368
243,802
68,014
638
203,863
570,859
Included in the not rated category in the current year are amounts of £160m (2023: £173m) relating to the
Gibson Re WQS. This reinsurance arrangement is a funds withheld agreement that is also supported by
collateral. Currently the funds withheld from Gibson Re and collateral exceed the amounts owing.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
30
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
iii.
Financial assets that are past due or impaired
The Syndicate has debtors arising from direct insurance and reinsurance operations that are past due but not
impaired at the reporting date.
The Syndicate also has debtors arising from reinsurance operations that are impaired at the reporting date.
These debtors have been individually assessed for impairment by considering information such as the
occurrence of significant changes in the counterparty’s financial position, patterns of historical payment
information and disputes with counterparties.
An analysis of the carrying amounts of past due or impaired debtors is presented in the table below:
Neither
past due
nor
impaired
assets
Past due
but not
impaired
assets
Gross
value of
impaired
assets
Impairment
allowance
Total
2024
£000
£000
£000
£000
£000
Shares and other variable yield securities and
units in unit trusts
5.374
-
-
-
5,374
Debt securities and other fixed income securities
211,133
-
-
-
211,133
Loans and deposits with credit institutions
1,099
-
-
-
1,099
Other investments
7,187
-
-
-
7,187
Deposits with ceding undertakings
165
-
-
-
165
Reinsurers' share of claims outstanding
217,617
-
5,803
(5,803)
217,617
Debtors arising out of direct insurance operations
3,814
-
-
-
3,814
Debtors arising out of reinsurance operations
26,624
3,438
2,446
(2,446)
30,062
Other debtors and accrued interest
68
-
11,492
(11,492)
68
Cash at bank and in hand
6,694
-
-
-
6,694
Total
479,775
3,438
19,741
(19,741)
483,213
Neither
past due
nor
impaired
assets
Past due
but not
impaired
assets
Gross
value of
impaired
assets
Impairment
allowance
Total
2023
£000
£000
£000
£000
£000
Shares and other variable yield securities and
units in unit trusts
4,548
-
-
-
4,548
Debt securities and other fixed income securities
238,874
-
-
-
238,874
Loans and deposits with credit institutions
1,106
-
-
-
1,106
Syndicate loans to central fund
482
-
-
-
482
Other investments
8,565
-
-
-
8,565
Deposits with ceding undertakings
290
-
-
-
290
Reinsurers' share of claims outstanding
246,924
-
5,791
(5,791)
246,924
Debtors arising out of direct insurance operations
5,291
-
-
-
5,291
Debtors arising out of reinsurance operations
59,870
10,070
2,003
(2,003)
69,940
Other debtors and accrued interest
1,041
5,521
-
-
6,562
Cash at bank and in hand
3,868
-
-
-
3,868
Total
570,859
15,591
7,794
(7,794)
586,450
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
31
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
The table below sets out a reconciliation of changes in impairment allowance during the period for each class
of financial asset at the balance sheet date:
1 Jan
New
impairment
charges added
in year
Changes in
impairment
charges
Foreign
exchange
31 Dec
2024
£000
£000
£000
£000
£000
Reinsurers' share of claims
outstanding
5,791
-
(111)
123
5,803
Debtors arising out of
reinsurance operations
2,003
-
401
42
2,446
Other debtors and accrued
interest
-
11,492
-
-
11,492
Total
7,794
11,492
290
165
19,741
1 Jan
New
impairment
charges added
in year
Changes in
impairment
charges
Foreign
exchange
31 Dec
2023
£000
£000
£000
£000
£000
Reinsurers' share of claims
outstanding
140
5,651
-
-
5,791
Debtors arising out of
reinsurance operations
260
1,749
-
(6)
2,003
Total
400
7,400
-
(6)
7,794
The table below sets out the age analysis of financial assets that are past due but not impaired at the balance
sheet date:
Past due but not impaired
0-3 months
past due
3-6 months
past due
6-12 months
past due
Greater
than 1 year
past due
Total
2024
£000
£000
£000
£000
£000
Debtors arising out of reinsurance operations
1,267
1,092
57
1,022
3,438
Total
1,267
1,092
57
1,022
3,438
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
32
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
b. Liquidity risk
Liquidity risk is the risk that the Syndicate will encounter difficulty in meeting obligations arising from its
insurance contracts and financial liabilities. The Syndicate is exposed to daily calls on its available cash
resources mainly from claims arising from insurance contracts.
The nature of the Syndicate’s exposures to liquidity risk and its objectives, policies and processes for managing
liquidity risk have not changed significantly from the prior year.
i.
Management of liquidity risk
The Syndicate’s approach to managing liquidity risk is to ensure, as far as possible, that it will always have
sufficient liquidity to meet its liabilities when they fall due, under both normal and stressed conditions.
The S
yndicate’s approach to managing its liquidity risk is as follows:
Forecasts are prepared and revised on a regular basis to predict cash outflows from insurance contracts
over the short, medium and long term;
The Syndicate purchases assets with durations not greater than its estimated insurance contract outflows;
Assets purchased by the Syndicate are required to satisfy specified marketability requirements;
The Syndicate maintains cash and liquid assets to meet daily calls on its insurance contracts; and
The Syndicate regularly updates its contingency funding plans to ensure that adequate liquid financial
resources are in place to meet obligations as they fall due in the event of reasonably foreseeable abnormal
circumstances.
ii.
Maturity analysis of syndicate liabilities
The maturity analysis presented in the table below shows the remaining contractual maturities for the
Syndicate’s insurance contracts and financial instruments. For insurance
and reinsurance contracts, the
contractual maturity is the estimated date when the gross undiscounted contractually required cash flows will
occur. For financial liabilities, it is the earliest date on which the gross undiscounted cash flows (including
contractual interest payments) could be paid assuming conditions are consistent with those at the reporting
date.
Undiscounted net cash flows
Year 2024
No maturity
stated
£000
0-1 yrs
£000
1-3 yrs
£000
3-5 yrs
£000
>5 yrs
£000
Total
£000
Claims outstanding
-
133,914
134,679
94,736
70,628
433,957
Creditors
-
11,553
7,489
102,972
-
122,014
Other creditor balances
5,582
-
-
-
-
5,582
Total
5,582
145,467
142,168
197,708
70,628
561,553
Past due but not impaired
0-3 months
past due
3-6 months
past due
6-12 months
past due
Greater
than 1 year
past due
Total
2023
£000
£000
£000
£000
£000
Debtors arising out of reinsurance operations
7,863
388
369
1,450
10,070
Other debtors and accrued interest
1,009
4,512
-
-
5,521
Total
8,872
4,900
369
1,450
15,591
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
33
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Undiscounted net cash flows
Year 2023
No maturity
stated
£000
0-1 yrs
£000
1-3 yrs
£000
3-5 yrs
£000
>5 yrs
£000
Total
£000
Claims outstanding
-
109,741
131,062
139,742
87,733
468,278
Creditors
-
4,375
15,666
-
147,871
167,912
Other creditor balances
1,604
-
-
-
-
1,604
Total
1,604
114,116
146,728
139,742
235,604
637,794
c. Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument or insurance contract will
fluctuate because of changes in market prices. Market risk comprises three types of risk: interest rate risk,
currency risk and other price risk.
The objective of market risk management is to manage and control market risk exposures within acceptable
parameters, while optimising the return on risk. The nature of the Syndicate exposures to market risk and its
objectives, policies and processes for managing market risk have not changed significantly from the prior year.
i.
Management of market risks
For each of the major components of market risk the Syndicate has policies and procedures in place which
detail how each risk should be managed and monitored. The management of each of these major components
of major risk and the exposure of the Syndicate at the reporting date to each major risk are addressed below.
ii.
Interest rate risk
Interest rate risk is the risk that the fair value and/or future cash flows of a financial instrument will fluctuate
because of changes in interest rates.
The Syndicate is exposed to interest rate risk through its investment portfolio.
The risk of changes in the fair value of these assets is managed by primarily investing in short-duration financial
investments and cash and cash equivalents. The Syndicate Management Committee monitors the duration of
these assets on a regular basis, targeting an investment portfolio duration that, in the event of changes in
interest rates, always maintains the internal capital requirements.
iii. Currency risk
The Syndicate wrote business primarily in Sterling, US dollar, Euro, Canadian dollar, Australian dollar and
Japanese Yen and is therefore exposed to currency risk arising from fluctuations in these exchange rates.
The foreign exchange policy is to maintain assets in the currency in which the cash flows from liabilities are to
be settled in order to hedge the currency risk inherent in these contracts.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
34
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
The table below summarises the carrying value of the S
yndicate’s assets and liabilities, at the reporting date:
Sterling
US dollar
Euro
Canadian
dollar
Australian
dollar
Japanese
Yen
Total
2024
£000
£000
£000
£000
£000
£000
£000
Investments
3,861
193,494
10,773
8,389
8,441
-
224,958
Reinsurers'
share of
technical
provisions
49,301
158,720
5,289
2,182
1,429
696
217,617
Debtors
3,744
32,196
(1,719)
(643)
(484)
850
33,944
Other assets
2,828
1,208
1,058
1,340
260
6,694
Total assets
59,734
385,618
15,401
9,928
10,726
1806
483,213
Technical
provisions
(77,327)
(336,346)
(8,607)
(4,126)
(6,942)
(609)
(433,957)
Creditors
(20,526)
(88,151)
(6,245)
(5,470)
(3,049)
1,427
(122,014)
Accruals and
deferred income
(5,522)
(60)
-
-
-
-
(5,582)
Total liabilities
(103,375)
(424,557)
(14,852)
(9,596)
(9,991)
818
(561,553)
Total capital
and reserves
(43,641)
(38,939)
549
332
735
2,624
(78,340)
Sterling
US dollar
Euro
Canadian
dollar
Australian
dollar
Japanese
Yen
Total
2023
£000
£000
£000
£000
£000
£000
£000
Investments
1,372
215,816
13,363
10,018
13,296
-
253,865
Reinsurers'
share of
technical
provisions
57,633
178,435
5,327
2,734
1,710
1,085
246,924
Debtors
7,062
76,900
(1,127)
(851)
(1,101)
910
81,793
Other assets
2,687
-
567
-
205
409
3,868
Total assets
68,754
471,151
18,130
11,901
14,110
2,404
586,450
Technical
provisions
(79,540)
(360,861)
(9,279)
(5,283)
(12,270)
(1,045)
(468,278)
Creditors
(21,529)
(132,364)
(6,422)
(5,764)
(3,313)
1,480
(167,912)
Accruals and
deferred income
(1,547)
(57)
-
-
-
-
(1,604)
Total liabilities
(102,616)
(493,282)
(15,701)
(11,047)
(15,583)
435
(637,794)
Total capital
and reserves
(33,862)
(22,131)
2,429
854
(1,473)
2,839
(51,344)
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
35
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
iv. Sensitivity analysis to market risks
The analysis below is performed for reasonably possible movements in market indices on financial instruments
with all other variables held constant, showing the impact on the result before tax due to changes in fair value
of financial assets and liabilities (whose fair values a
re recorded in the profit and loss account) and members’
balances.
2024
Impact on
results
before tax
£000
2024
Impact on
members’
balances
£000
2023
Impact on
results
before tax
£000
2023
Impact on
members’
balances
£000
Interest rate risk
+ 50 basis points shift in yield curves
(2,747)
(2,747)
(3,096)
(3,096)
- 50 basis points shift in yield curves
2,747
2,747
3,189
3,189
Currency risk
10% weakening of Sterling against other currencies
3,154
3,154
1,589
1,589
10% strengthening of Sterling against other currencies
(3,855)
(3,855)
(1,943)
(1,943)
A 10% increase (or decrease) in exchange rates and a 50 basis point increase (or decrease) in yield curves
have been selected on the basis that these are considered to be reasonably possible changes in these risk
variables over the following year.
The sensitivity analysis demonstrates the effect of a change in a key variable while other assumptions remain
unchanged. However, the occurrence of a change in a single market factor may lead to changes in other market
factors as a result of correlations.
The sensitivity analyses do not take into consideration that the Syndicate’s financial investments are actively
managed. Additionally, the sensitivity analysis is based on the Syndicate’s financial position at the reporting
date and may vary at the time that any actual market movement occurs. As investment markets move past
pre-
determined trigger points, action would be taken which would alter the Syndicate’s position.
C. Capital management
i.
Capital framework at Lloyd’s
The Society of Lloyd’s (“Lloyd’s”
) is a regulated undertaking and subject to supervision by the Prudential
Regulatory Authority (
PRA
) under the Financial Services and Markets Act 2000, and in accordance with the
Solvency II Framework.
Within this supervisory framework, Lloyd’s applies capital requirements at member level and centrally to ensure
that Lloyd’s would comply with the Solvency II requirements, and beyond that to meet its own financial strength,
licence and ratings objectives.
Although, as described below, Lloyd’s capital setting processes use a capital requirement set at syndicate level
as a starting point, the requirement to meet Solvency II and Lloyd’s capital requirements apply at overall and
member level only respectively, not at syndicate level. Accordingly, the capital requirement in respect of
Syndicate 1110 is not disclosed in these financial statements.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
36
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
ii.
Lloyd’s capital setting process
In order to meet Lloyd’s requirements, each
Syndicate is required to calculate its Solvency Capital Requirement
(
SCR
) for the prospective underwriting year. This amount must be sufficient to cover a 1 in 200 year loss,
reflecting uncertainty in the ultimate run-
off of underwriting liabilities (SCR ‘to ultimate’). The
Syndicate must
also calculate its SCR at the same confidence level but reflecting uncertainty over a one year time horizon (one
year SCR) for Lloyd’s to use in meeting Solvency II requirements. The SCRs of each
Syndicate are subject to
review by Lloyd’s and approval by the Lloyd’s Capital and Planning Group.
A syndicate may be comprised of one or more underwriting members of Lloyd’s. Each member is liable for its
own share of underwriting liabilities on the S
yndicates on which it is participating but not other members’ shares.
Accordingly, the capital requirements that Lloyd’s sets for each member operates on a similar basis.
Each member’s SCR shall thus be determined by the sum of the member’s share of the
S
yndicate SCR ‘to
ultimate’. Where a member participates on more than one syndicate, a credit for diversification is provided to
reflect the spread of risk, but consistent with determining an SCR which reflects the capital requirement to cover
a 1 in 200 lo
ss ‘to ultimate’ for that member. Over and above this, Lloyd’s applies a capital uplift to the member’s
capital requirement, known as the Economic Capital Assessment (
ECA
). The purpose of this uplift, which is a
Lloyd’s not a Solvency II requirement, is to meet Lloyd’s financial strength, licence and ratings objectives. The
capital uplift applied for 2024 was 35% (2023
: 35%) of the member’s SCR ‘to ultimate’.
iii.
Provision of capital by members
Each member may provide capital to meet its ECA either by assets held in trust by Lloyd’s specifically for that
member (
Funds at Lloyd’s, or “
FAL
), assets held and managed within a syndicate (Funds in Syndicate, or
FIS
”), or as the member’s share of the members’ balances on each syndicate on which it participates.
Accordingly, all of the assets less liabilities of the S
yndicate, as represented in the members’ balances reported
on the balance sheet on page 15 and 16, represent
resources available to meet members’ and Lloyd’s capital
requirements.
5.
Analysis of underwriting result
An analysis of the underwriting result before investment return is presented in the table below:
2024
Gross
premiums
written
£000
Gross
premiums
earned
£000
Gross claims
incurred
£000
Gross
operating
expenses
£000
Reinsurance
balance
£000
Underwriting
result
£000
Direct insurance
Accident and health
42
42
(3,218)
(418)
2,784
(810)
Motor (other classes)
-
-
28
(13)
(23)
(8)
Marine, aviation, and
transport
6
6
(239)
(57)
29
(261)
Fire and other damage
to property
5
5
(40)
(209)
(94)
(338)
Third party liability
44
44
(18,344)
(9,846)
16,020
(12,126)
Credit and suretyship
26
26
(1,831)
(591)
1,469
(927)
Total direct insurance
123
123
(23,644)
(11,134)
20,185
(14,470)
Reinsurance
acceptances
1,509
1,509
(60,224)
(11,401)
25,456
(44,660)
Total
1,632
1,632
(83,868)
(22,535)
45,641
(59,130)
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
37
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
2023
Gross
premiums
written
£000
Gross
premiums
earned
£000
Gross claims
incurred £000
Gross
operating
expenses £000
Reinsurance
balance £000
Underwriting
result
£000
Direct insurance
Accident and health
254
254
(4,080)
(219)
3,492
(553)
Motor (other classes)
-
-
15
(6)
(13)
(4)
Marine, aviation, and
transport
1
1
(258)
(54)
130
(181)
Fire and other
damage to property
1
1
(1,498)
(1,017)
1,400
(1,114)
Third party liability
422
422
1,162
(17,628)
326
(15,718)
Credit and suretyship
(208)
(208)
75
(97)
187
(43)
Total direct
insurance
470
470
(4,584)
(19,021)
5,522
(17,613)
Reinsurance
acceptances
5,091
5,091
(88,970)
(2,499)
47,331
(39,047)
Total
5,561
5,561
(93,554)
(21,520)
52,853
(56,660)
The gross premiums written for direct insurance by underwriting location of risk is presented in the table below:
2024
£000
2023
£000
United Kingdom
1,632
5,561
Total gross premiums written
1,632
5,561
6. Net operating expenses
2024
£000
2023
£000
Acquisition costs
685
(571)
Administrative expenses
19,992
22,015
Members’ standard personal expenses
1,878
100
Reinsurance commissions and profit participation
(20)
(24)
Net operating expenses
22,535
21,520
Total commissions for direct insurance business for the year amounted to:
2024
£000
2023
£000
Total commission for direct insurance business
366
1,243
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
38
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Administrative expenses include:
2024
£000
2023
£000
Auditors’ remuneration:
fees payable to the Syndicate’s auditor for the audit of these financial statements
270
300
fees payable to the Syndicate’s auditor and its associates in respect of other services
pursuant to legislation
17
60
7.
Key management personnel compensation
Polo Managing Agency Limited did not allocate any directors or run-off manager remuneration to the
Syndicate.
The directors of R&Q Syndicate Management Limited were paid by R&Q Central Services Ltd and a portion of
their remuneration was charged to the Syndicate up to the date of novation:
2024
£000
2023
£000
Directors’ emoluments
384
631
The run-off manager was paid by R&Q Central Services Ltd and a portion of their remuneration was charged
to the Syndicate up to the date of novation:
8.
Staff numbers and costs
All staff are employed by the managing agent.
Prior to the novation of the managing agency on 9 August 2024
staff were employed by R&Q Central Services Ltd.
The average number of persons employed by R&Q Central Services Ltd
,
but working for the Syndicate up until
the novation of the Managing Agency to Polo Managing Agency Limited, analysed by category, was as follows:
Number of employees
2024
2023
Administration and finance
18
18
Underwriting support
2
2
Claims
11
11
Total
31
31
2024
£000
2023
£000
Emoluments
247
406
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
39
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
The managing agent did not allocate any staff costs to the Syndicate.
Prior to the novation of the managing
agency on 9 August 2024 the following amounts were recharged by R&Q Central Services Ltd to the
Syndicate in respect of payroll costs:
2024
£000
2023
£000
Wages and salaries
3,970
6,834
Total
3,970
6,834
Social security and pension costs were included within the wages and salary recharge from R&Q Central
Services Ltd.
9. Investment return
2024
£000
2023
£000
Interest and similar income
From financial instruments designated at fair value through profit or loss
Interest and similar income
4,399
4,379
Interest on cash at bank
116
-
Other income from investments
From financial instruments designated at fair value through profit or loss
Gains on the realisation of investments
1,847
631
Losses on the realisation of investments
(339)
(227)
Unrealised gains on investments
2,864
4,161
Unrealised losses on the investments
(2,849)
(197)
Investment management expenses
(124)
(173)
Total investment return
5,914
8,574
Transferred to the technical account from the non-technical account
(5,914)
(8,574)
Impairment losses on debtors recognised in administrative expenses
11,492
15,963
The investment return was wholly allocated to the technical account.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
40
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
10. Distribution and open years of account
The 2022 year of account will remain open in 2025 and no collection will be proposed (2023: £27,576,199
collection in relation to the closing year of account (2017)).
The table below shows the current reporting year result (total comprehensive loss) of the years of account
remaining open after the three-year period:
2024
£000
2023
£000
2022
(78,250)
-
11. Financial investments
Carrying value
Cost
2024
£000
2023
(restated)*
£000
2024
£000
2023
(restated)*
£000
Shares and other variable yield securities and units in unit trusts
5,374
4,548
5,374
4,458
Debt securities and other fixed income securities
211,133
238,874
218,477
245,695
Loans and deposits with credit institutions
1,099
1,106
1,099
1,106
Syndicate loans to central fund
-
482
482
Other investments
7,187
8,565
7,009
8,565
Total financial investments
224,793
253,575
231,959
260,306
*:Overseas deposits of £8,565k, included in other investments were included in other assets in the prior year.
The table below presents an analysis of financial investments by their measurement classification:
2024
£000
2023
£000
Financial assets measured at fair value through profit or loss
224,793
253,575
Total financial investments
224,793
253,575
The Syndicate classifies its financial instruments held at fair value in its balance sheet using a fair value
hierarchy based on the inputs used in the valuation techniques as follows:
Level 1
financial assets that are measured by reference to published quotes in an active market. A
financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly
available from an exchange, dealer, broker, industry group, pricing service or regulatory agency and those
prices represent actual and regularly occurring market transactions on an arm’s length basis.
Level 2
financial assets measured using a valuation technique based on assumptions that are supported
by prices from observable current market transactions. For example, assets for which pricing is obtained
via pricing services but where prices have not been determined in an active market, financial assets with
fair values based on broker quotes, investments in private equity funds with fair values obtained via fund
managers and assets that are valued using the Syndicate’s own models whereby the significa
nt inputs into
the assumptions are market observable.
Level 3
financial assets measured using a valuation technique (model) based on assumptions that are
neither supported by prices from observable current market transactions in the same instrument nor are
they based on available market data. Therefore, unobservable inputs reflect the Syndicate's own
assumptions about the assumptions that market participants would use in pricing the asset or liability
(including assumptions about risk). These inputs are developed based on the best information available,
whic
h might include the Syndicate’s own data.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
41
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
The
table below analyses financial instruments held at fair value in the Syndicate’s balance sheet at the
reporting date by its level in the fair value hierarchy:
2024
Level 1
£000
Level 2
£000
Level 3
£000
Total
£000
Shares and other variable yield securities and units in unit
trusts
5,374
-
-
5,374
Debt securities and other fixed income securities
-
211,133
-
211,133
Loans and deposits with credit institutions
1,099
-
-
1,099
Other investments
1,072
6,115
-
7,187
Total financial investments
7,545
217,248
-
224,793
2023
Level 1
£000
Level 2
£000
Level 3
£000
Total
£000
Shares and other variable yield securities and units in unit
trusts
4,548
-
-
4,548
Debt securities and other fixed income securities
-
238,874
-
238,874
Loans and deposits with credit institutions
1,106
-
-
1,106
Syndicate loans to central fund
-
-
482
482
Other investments
391
8,174
-
8,565
Total financial investments
6,045
247,048
482
253,575
Information on the methods and assumptions used to determine fair values for each major category of
financial instrument measured at fair value is provided below.
Equity instruments listed on a recognised exchange are valued using prices sourced from the primary exchange
on which they are listed. Units in unit trusts and OEICs are valued using the latest unit price or share price
provided by the unit trust or OEIC managers. Shares and other variable securities and units in unit trusts are
generally categorised as level 1 in the fair value hierarchy except where they are not actively traded, in which
case they are generally measured at prices of recent transactions in the same instrument. The Syndicate has
no exposure to hedge funds.
Debt securities are generally valued using prices provided by external pricing vendors. Pricing vendors will often
determine prices by consolidating prices of recent trades for identical or similar securities obtained from a panel
of market makers into a composite price. The pricing service may make adjustments for the elapsed time from
a trade date to the valuation date to take into account available market information. Lacking recently reported
trades, pricing vendors will use modelling techniques to determine a security price.
Some government and supranational securities are listed on recognised exchanges and are generally classified
as level 1 in the fair value hierarchy. Those that are not listed on a recognised exchange are generally based
on composite prices of recent trades in the same instrument and are generally classified as level 2 in the fair
value hierarchy.
Corporate bonds, including asset backed securities, that are not listed on a recognised exchange or are traded
in an established over-the-counter market are also mainly valued using composite prices. Where prices are
based on multiple quotes and those quotes are based on actual recent transactions in the same instrument the
securities are classified as level 2, otherwise they are classified as level 3 in the fair value hierarchy.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
42
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
At the reporting date Level 1 and Level 2 financial assets and liabilities were valued using valuation techniques
based on observable market data. All of the investments categorised as Level 3 are fair valued based on the
inputs to the valuation technique used.
12. Debtors arising out of direct insurance operations
2024
£000
2023
£000
Due within one year
1,972
2,313
Due after one year
1,842
2,978
Total
3,814
5,291
13. Debtors arising out of reinsurance operations
2024
£000
2023
£000
Due within one year
11,109
16,235
Due after one year
18,953
53,705
Total
30,062
69,940
14. Other debtors
2024
£000
2023
£000
Other related party balances (non-syndicate)
-
6,463
Other
68
99
Total
68
6,562
15. Claims development
The following tables illustrate the development of the estimates of earned ultimate cumulative claims incurred,
including claims notified and IBNR, for each successive underwriting year, illustrating how amounts estimated
have changed from the first estimates made.
As these tables are on an underwriting year basis, there is an apparent large increase from amounts reported
for the end of the underwriting year to one year later as a large proportion of premiums are earned in the year
of
account’s second year of development.
Balances have been translated at exchange rates prevailing at 31 December 2024 in all cases.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
43
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
Gross
:
Pure underwriting year
2015
2016
2017
2018
2019
2020
2022
Total
£000
£000
£000
£000
£000
£000
£000
£000
Estimate of gross claims
at end of underwriting year
56,202
76,032
89,959
43,960
102,536
106,851
129,810
one year later
155,319
161,444
132,987
98,357
179,865
103,326
166,197
two years later
171,592
165,315
148,120
102,836
219,922
122,166
191,656
three years later
169,020
169,136
142,678
110,838
194,789
147,197
four years later
169,833
170,806
142,925
112,677
204,722
148,960
five years later
171,851
177,096
147,254
116,667
215,798
six years later
175,753
179,809
147,365
128,294
seven years later
177,080
177,583
153,992
eight years later
180,118
185,050
nine years later
181,078
Estimate of gross claims
reserve
181,078
185,050
153,992
128,294
215,798
148,960
191,656
1,204,828
Provision in respect of prior
years
53,835
Less gross claims paid
(172,735)
(167,157)
(137,035)
(95,901)
(144,594)
(8,915)
(98,369)
(824,706)
Gross claims reserve
8,343
17,893
16,957
32,393
71,204
140,045
93,287
433,957
Net:
The 2021 Year of account has not been presented above as the Syndicate did not participate on this year of
account.
Pure underwriting year
2015
2016
2017
2018
2019
2020
2022
Total
£000
£000
£000
£000
£000
£000
£000
£000
Estimate of net claims
at end of underwriting year
50,463
67,739
56,992
36,709
93,693
105,759
26,248
one year later
142,408
110,706
93,938
82,563
150,595
101,999
33,563
two years later
144,245
110,815
108,832
87,352
191,675
122,114
38,696
three years later
143,918
111,957
103,793
95,493
128,091
147,145
four years later
140,594
118,041
104,906
64,346
130,727
148,909
five years later
134,652
120,053
85,498
63,047
137,002
six years later
133,213
114,792
84,632
66,235
seven years later
128,630
113,548
86,676
eight years later
128,967
115,111
nine years later
129,264
Estimate of net claims
reserves
129,264
115,111
86,676
66,235
137,002
148,909
38,696
721,893
Provision in respect of prior
years
7,952
Less net claims paid
(129,297)
(112,172)
(83,610)
(59,127)
(100,532)
(8,863)
(19,904)
(513,505)
Net claims reserve
(33)
2,939
3,066
7,108
36,470
140,046
18,792
216,340
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
44
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
16. Technical provisions
The table below shows changes in the insurance contract liabilities and assets from the beginning of the
period to the end of the period.
2024
2023
Gross
provisions
£000
Reinsurance
assets
£000
Net
£000
Gross
provisions
£000
Reinsurance
assets
£000
Net
£000
Claims outstanding
Balance at 1 January
468,278
(246,924)
221,354
489,603
(274,249)
215,354
Claims paid during the
year
(123,506)
78,452
(45,054)
(100,839)
74,470
(26,369)
Change in estimates of
prior year provisions
83,868
(46,548)
37,320
93,554
(54,183)
39,371
Foreign exchange
movements
5,317
(2,597)
2,720
(14,040)
7,038
(7,002)
Balance at 31
December
433,957
(217,617)
216,340
468,278
(246,924)
221,354
Refer to Note 4 for the sensitivity analysis performed over the value of insurance liabilities, disclosed in the
accounts, to potential movements in the assumptions applied within the technical provisions.
17. Creditors arising out of direct insurance operations
2024
£000
2023
£000
Due within one year
223
20
Total
223
20
18. Creditors arising out of reinsurance operations
2024
£000
2023
£000
Due within one year
1,928
4,103
Due after one year
118,810
163,537
Total
120,738
167,640
19. Other creditors
2024
£000
2023
£000
Other related party balances (non-syndicates)
1,041
-
Other liabilities
12
252
Total
1,053
252
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
45
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
20. Cash and cash equivalents
2024
£000
2023
£000
Cash at bank and in hand
6,694
3,868
Short term debt instruments presented within other financial investments
12,855
13,180
Total cash and cash equivalents
19,549
17,048
Only deposits with credit institutions with maturities of three months or less that are used by the Syndicate in
the management of its short-term commitments are included in cash and cash equivalents.
Included within cash and cash equivalents are the following amounts which are not available for use by the
Syndicate because they are held in regulated bank accounts in overseas jurisdictions.
2024
£000
2023
£000
Short term debt instruments presented within other financial investments
12,855
6,093
Total cash and cash equivalents not available for use by the syndicate
12,855
6,093
21. Analysis of net debt
At 1
January
2024
Cash
flows
Fair value
and
exchange
movements
At 31
December
2024
Cash and cash equivalents
17,048
2,503
(2)
19,549
Total
17,048
2,503
(2)
19,549
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
46
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
22. Related parties
These disclosure requirements are in addition to the requirement to disclose key management personnel
compensation. This disclosure is given in note 7
.
Syndicate
The Corporate member of the Syndicate is R&Q Capital No. 1 Limited., which is part of the R&Q Insurance
Holdings Ltd Group (“R&Q Group”).
The following transactions occurred with wholly owned subsidiaries of the
R&Q Group:
Managing agency fees of £0.1m (2023: £0.1m) were paid by the Syndicate to R&Q Syndicate Management
Limited, prior to the managing agency being novated to
Polo Managing Agency Limited.
R&Q Central Services Limited provided management services to the Syndicate. Expenses of £4.2m (2023:
£11.9m), were recharged to the Syndicate.
The Syndicate provides services to R&Q Services Bermuda Limited related to the Gibson Re reinsurance
contract.
Income of £4.8m (2023: £4.2m) was receivable in the year.
Amounts of £11.4m (2023: £nil)
were impaired as they are not expected to be recovered.
Managing Agent
Polo Managing Agency Limited
’s
immediate parent undertaking is Marco Capital Holdings (UK) Limited, a
company incorporated in England and Wales. Registered address is 4
th
Floor, 24 Monument Street, London
EC3R 8AJ. Managing agency fees of £1.8m (2023: £nil) were paid by the Syndicate to PMA.
The Managing Agent’s ultimate parent undertaking is Marco Capital Holdings Limited, a company incorporated
in Malta. Registered address is 171 Old Bakery Street, Valletta, VLT1455, Malta.
The Managing Agent’s ultimate controlling party is Oaktree Capital Group,
LLC.
23. Off-balance sheet items
The Syndicate has not been party to any arrangement, which is not reflected in its balance sheet, where material
risks and benefits arise for the Syndicate.
24. Post balance sheet events
There have been no material subsequent events from the balance sheet date until the date of approval of the
financial statements by Management.
25. Uncertainties associated with arbitration procedures
At 31 December 2024, there are two arbitrations in process where the outcome, and the timing of such an
outcome, is uncertain.
The first relates to a statement of claim which has been issued for US$12.6m plus costs. The arbitration
hearing is in July 2025, and should this arbitration succeed then it could crystalise a liability equal to the above
amount. This possible liability has not been included in these Annual Accounts.
The other arbitration, if successful, could result in a reduction of £75m in the reinsurers share of technical
provision and a reduction of £20m in the amount due to reinsurers. The net impact on the profit and loss
account could be a loss of £55m.
Both matters are being vigorously defended and there is currently insufficient evidence to suggest that the
claims are likely to succeed.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6
47
Registered office: Polo Commercial Insurance Services Ltd, registered in England & Wales Registration no. 02845397
www.polo.works
26. Foreign exchange rates
The following currency exchange rates have been used for principal foreign currency transactions:
2024
2023
Start of
period
rate
End of period
rate
Average
rate
Start of
period rate
End of period
rate
Average
rate
Sterling
1.00
1.00
1.00
1.00
1.00
1.00
Euro
1.15
1.21
1.18
1.16
1.15
1.15
US dollar
1.28
1.25
1.28
1.23
1.28
1.24
Canadian dollar
1.69
1.80
1.75
1.67
1.69
1.68
Australian dollar
1.87
2.02
1.94
1.82
1.87
1.87
Japanese Yen
179.84
196.90
193.53
168.09
179.84
174.26
27. Funds at
Lloyd’s
Every member is required to hold capital at Lloyd’s which is held in trust and known as FAL. These funds are
intended primarily to cover circumstances where Syndicate assets prove insufficient to meet participating
members’ underwriting liabilities. The level of FAL that Lloyd’s requires a member to maintain is determined by
Lloyd’s based on Prudential Regulatory Authority requirements and resource criteria. The determination of FAL
has regard to a number of factors including the nature and amount of risk to be underwritten by the member
and the assessment of the reserving risk in respect of business that has been underwritten. Since FAL is not
under the management of the Managing Agent, no amount has been shown in these Financial Statements by
way of such c
apital resources. However, the Managing Agent is able to make a call on the Member’s FAL to
meet liquidity requirements or to settle losses.
Docusign Envelope ID: 89CAC505-7BDB-4249-A0C5-63CE1C3AB6C6