2024 | 2023 | ||
Notes | $000 | $000 | |
Gross premiums written | 2 | | |
Outward reinsurance premiums | ( | ( | |
Net premiums written | | | |
Change in provision for unearned premiums | |||
- Gross amount | ( | | |
- Reinsurers’ share | | | |
Change in the net provision for unearned premiums | 3 | ( | |
Earned premiums, net of reinsurance | | | |
Allocated investment return transferred from the non-technical account | | | |
Claims paid | |||
- Gross amount | 4 | ( | ( |
- Reinsurers’ share | 4 | | |
Net claims paid | ( | ( | |
Change in claims outstanding | |||
- Gross amount | ( | | |
- Reinsurers’ share | | ( | |
Change in the net provision for claims | ( | | |
Claims incurred, net of reinsurance | 4 | ( | ( |
Net operating expenses | 5 | ( | ( |
Balance on technical account - general business | | |
2024 | 2023 | ||
Notes | $000 | $000 | |
Balance on technical account for general business | | | |
Investment income | 6 | | |
Realised losses on investments | 6 | ( | ( |
Unrealised gains on investments 1 | 6 | | |
Investment management charges | 6 | ( | ( |
Total investment return | 6 | | |
Allocated investment return transferred to general business technical account | ( | ( | |
Exchange losses | ( | ( | |
Profit for the financial year | | |
2024 | 2023 | |
$000 | $000 | |
Member's balances brought forward at 1 January | | ( |
Profit for the financial year | | |
Payments of profit to member’s personal reserve funds | ( | ( |
Cash calls on open underwriting years | | |
Member's balances carried forward at 31 December | | |
2024 | 2023 restated | ||
Notes | $000 | $000 | |
ASSETS | |||
Investments | |||
Financial investments | 7 | | |
Deposits with ceding undertakings | | | |
| | ||
Reinsurers' share of technical provisions | |||
Provision for unearned premiums | 3 | | |
Claims outstanding | 4 | | |
| | ||
Debtors | |||
Debtors arising out of direct insurance operations | 8 | | |
Debtors arising out of reinsurance operations | 9 | | |
Other debtors | | | |
| | ||
Cash and other assets | |||
Cash at bank and in hand | 10 | | |
| | ||
Prepayments and accrued income | |||
Accrued interest | | | |
Deferred acquisition costs | 11 | | |
| | ||
Total assets | | |
2024 | 2023 | ||
Notes | $000 | $000 | |
MEMBER'S BALANCES AND LIABILITIES | |||
Member's balances | |||
Profit and loss account | | | |
Total member's balances | | | |
Liabilities | |||
Technical provisions | |||
Provision for unearned premiums | 3 | | |
Claims outstanding | 4 | | |
| | ||
Deposits received from reinsurers | | | |
Creditors | |||
Creditors arising out of direct insurance operations | 12 | | |
Creditors arising out of reinsurance operations | 13 | | |
Other creditors | 14 | | |
| | ||
Accruals and deferred income | | | |
Total liabilities | | | |
Total member's balances and liabilities | | |
2024 | 2023 restated | ||
Notes | $000 | $000 | |
Profit on ordinary activities | | | |
Movement in general insurance unearned premiums and outstanding claims | | ( | |
Movement in reinsurers' share of unearned premiums and outstanding claims | ( | | |
(Increase)/decrease in debtors 2 | ( | | |
Increase in creditors 2 | | | |
Increase in deposits received from reinsurers 2 | | | |
Investment return | ( | ( | |
Movements in other assets/liabilities 2 | ( | | |
Currency exchange differences | | ( | |
Net cash inflow/(outflow) from operating activities | | ( | |
Investing activities | |||
Investment income received | | | |
Purchase of debt and equity instruments | ( | ( | |
Sales of debt and equity instruments | | | |
Other | | | |
Net cash (outflow)/inflow from investing activities | ( | | |
Financing activities | |||
Payment of profit to member's personal reserve funds | ( | ( | |
Open year cash calls made | | | |
Net cash outflow from financing activities | ( | ( | |
Net increase in cash and cash equivalents | ( | | |
Foreign exchange on cash and cash equivalents | ( | | |
Cash and cash equivalents at 1 January | | | |
Cash and cash equivalents at 31 December | 10 | | |
2024 | 2023 | |||||
Start of period rate | End of period rate | Average rate | Start of period rate | End of period rate | Average rate | |
Sterling | | | | | | |
Euro | | | | | | |
US dollar | | | | | | |
Canadian dollar | | | | | | |