
17 Technical provisions continued
The following tables illustrate the development of the estimates of ultimate cumulative claims incurred,
including claims notified and IBNR, for each successive underwriting year, illustrating how amounts
estimated have changed from the first estimates made.
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total
Gross amounts
$ '000 $ '000 $ '000 $ '000 $ '000 $ '000 $ '000 $ '000 $ '000 $ '000 $ '000
12 months
1,042,820 1,122,079 1,440,873 1,432,387 1,485,823 1,814,814 2,089,987 2,473,033 2,579,139 1,555,688
24 months
988,579 1,115,312 1,466,845 1,527,524 1,757,410 2,017,414 2,282,964 2,142,076 2,287,049
36 months
924,095 1,062,131 1,502,821 1,618,391 1,658,057 2,095,252 2,000,972 2,072,602
48 months
887,747 1,028,246 1,468,817 1,605,586 1,667,457 1,916,393 1,882,025
60 months
882,658 1,008,258 1,480,463 1,641,686 1,636,357 1,875,208
72 months
933,187 1,001,826 1,517,739 1,670,378 1,667,481
84 months
952,561 1,006,662 1,504,501 1,665,977
96 months
966,810 1,040,955 1,518,453
108 months
944,953 1,052,994
120 months
939,775
Total ultimate losses
939,775 1,052,994 1,518,453 1,665,977 1,667,481 1,875,208 1,882,025 2,072,602 2,287,049 1,555,688 16,517,252
Provision is respect of
prior years (2014 and
earlier)
153,109
Less paid claims
(880,051) (936,619) (1,384,456) (1,439,960) (1,322,827) (1,363,880) (915,871) (823,882) (461,434) (51,332) (9,580,312)
Gross claims reserves
(unearned)
59,724 116,375 133,997 226,017 344,654 511,328 966,154 1,248,720 1,825,615 1,504,356 7,090,049
Less unearned portion of
ultimate losses
— — — — — — (46,590) (64,415) (166,201) (830,193) (1,107,399)
Gross claims reserves
(earned)
59,724 116,375 133,997 226,017 344,654 511,328 919,564 1,184,305 1,659,414 674,163 5,982,650
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Total
Net amounts
$ '000 $ '000 $ '000 $ '000 $ '000 $ '000 $ '000 $ '000 $ '000 $ '000 $ '000
12 months
812,530 880,768 1,118,926 1,150,889 1,183,490 1,402,024 1,568,696 1,725,220 2,130,988 1,296,200
24 months
786,417 885,175 1,151,490 1,195,077 1,365,907 1,509,701 1,663,609 1,543,703 1,900,021
36 months
738,870 857,289 1,164,388 1,275,897 1,275,454 1,490,970 1,483,498 1,528,323
48 months
706,207 827,820 1,139,404 1,244,852 1,270,126 1,462,587 1,414,019
60 months
697,510 796,129 1,134,958 1,240,645 1,253,522 1,432,692
72 months
711,188 783,766 1,146,840 1,246,422 1,253,270
84 months
716,058 780,258 1,146,670 1,261,033
96 months
722,829 785,916 1,141,017
108 months
714,594 818,743
120 months
709,862
Total ultimate losses
709,862 818,743 1,141,017 1,261,033 1,253,270 1,432,692 1,414,019 1,528,323 1,900,021 1,296,200 12,755,180
Provision in respect of
prior years (2014 and
earlier)
126,108
Less paid claims
(702,294) (754,013) (1,090,770) (1,133,597) (1,035,013) (1,028,035) (715,278) (671,866) (401,029) (45,254) (7,577,149)
Net claims reserves
(unearned)
7,568 64,730 50,247 127,436 218,257 404,657 698,741 856,457 1,498,992 1,250,946 5,304,139
Less unearned portion of
ultimate losses
— — — — — — (25,847) (43,375) (138,128) (715,654) (923,004)
Net claims reserves
(earned)
7,568 64,730 50,247 127,436 218,257 404,657 672,894 813,082 1,360,864 535,292 4,381,135
18 Creditors arising out of direct insurance operations
2024 2023
$'000 $'000
Due within one year 12,749 11,737
Due after one year — —
12,749 11,737
SYNDICATE 2623
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
YEAR ENDED 31 DECEMBER 2024
49