| Note | 2025 £000 | 2024 £000 | ||
| Technical account – general business | ||||
| Earned premiums, net of reinsurance | ||||
| Gross premiums written | 2, 4 | |||
| Outward reinsurance premiums | 4 | ( | ( | |
| Net premiums written | ||||
| Change in the provision for unearned premiums | ||||
| – Gross amount | 2, 4 | ( | ( | |
| – Reinsurers’ share | 4 | |||
| Change in the net provision for unearned premiums | ||||
| Earned premiums, net of reinsurance | ||||
| Allocated investment return transferred from the non-technical account | ||||
| Claims incurred, net of reinsurance | ||||
| Claims paid | ||||
| – Gross amount | 3 | ( | ( | |
| – Reinsurers’ share | 3 | |||
| Net claims paid | ( | ( | ||
| Change in the provision for claims | ||||
| – Gross amount | 3 | ( | ( | |
| – Reinsurers’ share | 3 | |||
| Change in the net provision for claims | ( | ( | ||
| Claims incurred, net of reinsurance | ( | ( | ||
| Net operating expenses | 6 | ( | ( | |
| Balance on the technical account for general business | ||||
| Non-technical account | ||||
| Balance on the technical account for general business | ||||
| Investment income | 9 | |||
| Realised gains/(losses) on investments | 9 | ( | ||
| Unrealised gains on investments | 9 | |||
| Investment expenses and charges | 9 | ( | ( | |
| Total investment return | 9 | |||
| Allocated investment return transferred to the technical account for general | business | 9 | ( | ( |
| (Loss)/profit on exchange | ( | |||
| Profit for the financial year | ||||
| Other comprehensive income | ||||
| Currency translation differences | ( | |||
| Total comprehensive income for the year | 16 | |||
| The accompanying notes from page 16 to 48 form an integral part of these financial statements. | ||||
All items relate only to continuing operations | ||||
| Note | 2025 £000 | 2024 £000 | |
| Financial investments at fair value through profit or loss | 10 | ||
| Deposits with ceding undertakings | |||
| Total investments | |||
| Provision for unearned premiums | 4 | ||
| Claims outstanding | 3 | ||
| Reinsurers’ share of technical provisions | |||
| Debtors arising out of direct insurance operations | 11 | ||
| Debtors arising out of reinsurance operations | 12 | ||
| Other debtors | 13 | ||
| Debtors | |||
| Cash at bank and in hand | 15 | ||
| Other | 10, 14 | ||
| Other assets | |||
| Deferred acquisition costs | 5 | ||
| Prepayments and accrued income | |||
| Total assets | |||
| Members’ balances | 16 | ||
| Total capital and reserves | |||
| Provision for unearned premiums | 4 | ||
| Claims outstanding | 3 | ||
| Technical provisions | |||
| Creditors arising out of direct insurance operations | 17 | ||
| Creditors arising out of reinsurance operations | 18 | ||
| Other creditors including taxation and social security | 19 | ||
| Creditors | |||
| Accruals and deferred income | |||
| Total liabilities | |||
| Total liabilities, capital and reserves |
| 2025 £000 | 2024 £000 | |
| Members’ balances brought forward at 1 January | ||
| Total comprehensive income for the year | ||
| Payment of profits to members’ personal reserve funds | ( | ( |
| Members’ agents’ fees | ||
| Members’ balances carried forward at 31 December |
| Cash flows from operating activities | Note | 2025 £000 | 2024 £000 |
| Profit for the financial year | |||
| Increase in gross technical provisions | |||
| Increase in reinsurers’ share of gross technical provisions | ( | ( | |
| Increase in debtors | ( | ( | |
| Increase in creditors | |||
| Investment return | ( | ( | |
| Movements in other liabilities | |||
| Foreign exchange | ( | ||
| Net cash inflow from operating activities | |||
| Investing activities | |||
| Investment income received | |||
| Purchases of debt and equity instruments | ( | ( | |
| Sales of debt and equity instruments | |||
| Net cash outflow from investing activities | ( | ( | |
| Financing activities | |||
| Distribution of profit | 16 | ( | ( |
| Net cash flow from financing activities | ( | ( | |
| Net (decrease)/increase in cash and cash equivalents | ( | ||
| Cash and cash equivalents at 1 January | |||
| Exchange differences on opening cash | ( | ( | |
| Cash and cash equivalents at 31 December | 15 |
| 2025 | 2024 | |||||
| Start of period rate | End of period rate | Average rate | Start of period rate | End of period rate | Average rate | |
| Sterling | ||||||
| Euro | ||||||
| US dollar | ||||||
| Canadian dollar | ||||||
| Japanese yen | ||||||
| Australian dollar |
| Gross premiums written for direct insurance | Gross premiums written for direct insurance | |
| 2025 £000 | 2024 £000 | |
| United Kingdom | ||
| Total |
| Gross £000 | Reinsurers’ share £000 | Net £000 | |
| Balance at 1 January 2024 | ( | ||
| Incurred deferred acquisition costs | ( | ||
| Amortised deferred acquisition costs | ( | ( | |
| Effect of movements in exchange rates | ( | ( | ( |
| Balance at 31 December 2024 | ( |
| 2025 £000 | 2024 £000 | |
| Brokerage and commission | 159,305 | 163,752 |
| Other acquisition costs | 16,342 | 11,818 |
| Acquisition costs | ||
| Change in deferred acquisition costs | ( | ( |
| Administrative expenses | ||
| Members’ personal expenses | ||
| Reinsurance commissions and profit participations | ( | ( |
| Total | ||
| Total commissions for direct insurance business (included above) |
| Administrative expenses include Auditors’ remuneration consisting of: | ||
| Audit of these financial statements | ||
| Other services pursuant to Regulations and Lloyd’s Byelaws | ||
| 922 | 846 |
| 2025 £000 | 2024 £000 | |
| Wages and salaries | ||
| Social security costs | ||
| Pension costs | ||
| Other | ||
| 2025 | 2024 | |
| Underwriting | ||
| Administration and finance | ||
| Claims | ||
| Investments | ||
| 2025 £000 | 2024 £000 | |
| Directors’ emoluments | ||
| 1,029 | 1,486 | |
| The aggregate remuneration paid to the active underwriter, charged as a Syndicate expense: | ||
| 2025 £000 | 2024 £000 | |
| Emoluments | ||
| 495 | 592 |
| 2025 £000 | 2024 £000 | |
| From financial assets designated at fair value through profit or loss | ||
| Income from investments | ||
| Other income | ||
| Gains on the realisation of investments | ||
| Losses on the realisation of investments | ( | ( |
| Total investment income | 30,225 | 9,358 |
| Unrealised gains on investments | ||
| Unrealised losses on investments | ( | |
| Investment expenses and charges | ( | ( |
| Total investment return | ||
| Transferred to the Technical account from the Non-technical account |
| Carrying value £000 | Purchase price £000 | |
| 2025 | ||
| Designated at fair value through profit or loss | ||
| Shares and other variable yield securities and units in unit trusts | ||
| Debt securities and other fixed income securities | ||
| Participation in investment pools | ||
| Deposits with ceding undertakings | ||
| Total financial investments |
| 2024 | ||
| Designated at fair value through profit or loss | ||
| Shares and other variable yield securities and units in unit trusts | ||
| Debt securities and other fixed income securities | ||
| Participation in investment pools | | |
| Deposits with ceding undertakings | | |
| Total financial investments |
| 2025 £000 | 2024 £000 | |
| Listed investments |
| Level 1 £000 | Level 2 £000 | Level 3 £000 | Total £000 | |
| 31 December 2025 | ||||
| Shares and other variable yield securities and units in unit trusts | ||||
| Debt securities and other fixed income securities | ||||
| Participation in investment pools | ||||
| Deposits with ceding undertakings | ||||
| Total financial investments | ||||
| Other assets: Overseas deposits | 3,556 | 62,687 | - | 66,243 |
| Total assets | 208,330 | 492,615 | - | 700,945 |
| 31 December 2024 | ||||
| Shares and other variable yield securities and units in unit trusts | ||||
| Debt securities and other fixed income securities | ||||
| Participation in investment pools | ||||
| Deposits with ceding undertakings | ||||
| Total financial investments | ||||
| Other assets: Overseas deposits | 3,072 | 51,998 | – | 55,070 |
| Total assets | 42,337 | 497,215 | – | 539,552 |
| 2025 £000 | 2024 £000 | |
| Due within one year: intermediaries |
| 12. DEBTORS ARISING OUT OF REINSURANCE OPERATIONS | ||
| 2025 £000 | 2024 £000 | |
| Due within one year | ||
| Due after one year | ||
| 13. OTHER DEBTORS | ||
| Due within one year: | 2025 £000 | 2024 £000 |
| Related party balances | 475 | 7,284 |
| Other | 1,177 | 2,566 |
| 1,652 | 9,850 | |
| Due after one year: | ||
| Other | 6,561 | 5,262 |
| 15. CASH AND CASH EQUIVALENTS | ||
| 2025 £000 | 2024 £000 | |
| Cash at bank and in hand | ||
| Short term deposits with financial institutions | ||
| Of the total cash and cash equivalents, the following amount was held in regulated bank accounts in overseas jurisdictions: | ||
| 2025 £000 | 2024 £000 | |
| Cash at bank and in hand | ||
| Short term deposits with financial institutions | ||
| Total cash and cash equivalents held in regulated accounts in overseas jurisdictions |
| 17. CREDITORS ARISING OUT OF DIRECT INSURANCE OPERATIONS | ||
| 2025 £000 | 2024 £000 | |
| Due within one year: intermediaries |
| 2025 £000 | 2024 £000 | |
| Due within one year | ||
| Due after one year | ||
| 19. OTHER CREDITORS INCLUDING TAXATION AND SOCIAL SECURITY | ||
| Due within one year: | 2025 £000 | 2024 £000 |
| Related party balances | 17,897 | – |
| Profit commissions payable | 10,196 | 525 |
| Other liabilities | - | 2,506 |
| 28,093 | 3,031 | |
| Due after one year: | ||
| Other liabilities | 4,111 | 6,398 |
| Underwriting year | 2021 £000 | 2022 £000 | 2023 £000 | 2024 £000 | 2025 £000 | Total £000 |
| Estimate of cumulative claims incurred | ||||||
| At end of underwriting year | ||||||
| One year later | ||||||
| Two years later | ||||||
| Three years later | ||||||
| Four years later | ||||||
| Current estimate of cumulative claims incurred | ||||||
| Less cumulative claims paid | ||||||
| Underwriting year | 2021 £000 | 2022 £000 | 2023 £000 | 2024 £000 | 2025 £000 | Total £000 |
| Estimate of cumulative claims incurred | ||||||
| At end of underwriting year | ||||||
| One year later | ||||||
| Two years later | ||||||
| Three years later | ||||||
| Four years later | ||||||
| Current estimate of cumulative claims incurred | ||||||
| Less cumulative claims paid | ||||||
| Year ended 31 December | 2025 £000 | 2024 £000 | ||
| Sensitivity | 5.0% | (5.0%) | 5.0% | (5.0%) |
| Claims outstanding – gross of reinsurance | ( | ( | ||
| Claims outstanding – net of reinsurance | ( | ( |
| Past due but not impaired | |||||
| 31 December 2025 | 0-3 months past due £000 | 3-6 months past due £000 | 6-12 months past due £000 | Greater than 1 year past due £000 | Total £000 |
| Debtors arising out of reinsurance operations | | | | | |
| Debtors arising out of direct insurance operations | | | | | |
| Other debtors | | | | | |
| | | | | ||
| Past due but not impaired | |||||
| 31 December 2024 | 0-3 months past due £000 | 3-6 months past due £000 | 6-12 months past due £000 | Greater than 1 year past due £000 | Total £000 |
| Debtors arising out of reinsurance operations | | | | ||
| Debtors arising out of direct insurance operations | | | | | |
| Other debtors | | | | ||
| | | | | | |
| 31 December 2025 | AAA £000 | AA £000 | A £000 | BBB £000 | <BBB £000 | Not rated £000 | Total £000 |
Shares and other variable yield securities and unit trusts | | | | | | | |
| Debt securities | | | | | | | |
| Participation in investment pools | | | | | | | |
| Other assets: Overseas deposits | 37,251 | 8,337 | 9,488 | 4,332 | 1,199 | 5,636 | 66,243 |
| Deposits with ceding undertakings | | | | | | | |
| Reinsurers’ share of claims outstanding | | | | | | | |
| Debtors arising out of direct insurance operations | | | | | | | |
| Debtors arising out of reinsurance operations | | | | | | | |
| Other debtors | | | | | | | |
| Cash at bank and in hand | | | | | | | |
| | | | | | | |
| 31 December 2024 | AAA £000 | AA £000 | A £000 | BBB £000 | <BBB £000 | Not rated £000 | Total £000 |
Shares and other variable yield securities and unit trusts | |||||||
| Debt securities | |||||||
| Participation in investment pools | |||||||
| Other assets: Overseas deposits | 32,203 | 6,892 | 6,590 | 4,598 | 875 | 3,912 | 55,070 |
| Deposits with ceding undertakings | |||||||
| Reinsurers’ share of claims outstanding | |||||||
| Debtors arising out of direct insurance operations | |||||||
| Debtors arising out of reinsurance operations | |||||||
| Other debtors | |||||||
| Cash at bank and in hand | |||||||
| recognised insurance liabilities. Repayments which are subject to notice are treated as if notice were to be given immediately. | ||||||
| Carrying amount £000 | Up to a year £000 | 1-3 years £000 | 3-5 years £000 | Over 5 years £000 | Total £000 | |
| 31 December 2025 | ||||||
| Outstanding claim liabilities | 791,828 | | | | | |
| Other | 285,716 | | | | | |
| 1,077,544 | | | | | | |
| Carrying amount £000 | Up to a year £000 | 1-3 years £000 | 3-5 years £000 | Over 5 years £000 | Total £000 | |
| 31 December 2024 | ||||||
| Outstanding claim liabilities | 687,791 | |||||
| Other | 230,083 | |||||
| 917,874 |
| 31 December 2025 | GBP £000 | USD £000 | Euro £000 | CAD £000 | AUD £000 | JPY £000 | Other £000 | Total £000 |
| Investments | | | ||||||
Reinsurers’ share of technical provisions | | | | | | | ||
| Debtors | ( | ( | ( | ( | ||||
| Other assets | ( | |||||||
| Prepayments and accrued income | | | | | | | ||
| Total assets | ||||||||
| Technical provisions | ( | ( | ( | ( | ( | ( | ( | |
| Creditors | ( | ( | ( | ( | ( | ( | ( | |
| Accruals and deferred income | ( | ( | ( | ( | ( | ( | ( | |
| Total liabilities | ( | ( | ( | ( | ( | ( | ( | |
| Total capital and reserves | ( | ( | ( | ( |
| 31 December 2024 | GBP £000 | USD £000 | Euro £000 | CAD £000 | AUD £000 | JPY £000 | Other £000 | Total £000 |
| Investments | ||||||||
Reinsurers’ share of technical provisions | ||||||||
| Debtors | ( | ( | ( | |||||
| Other assets | ||||||||
| Prepayments and accrued income | ||||||||
| Total assets | ||||||||
| Technical provisions | ( | ( | ( | ( | ( | ( | ( | |
| Creditors | ( | ( | ( | ( | ( | ( | ( | |
| Accruals and deferred income | ( | ( | ( | ( | ( | ( | ( | |
| Total liabilities | ( | ( | ( | ( | ( | ( | ( | |
| Total capital and reserves | ( | ( | ( | ( |
| Changes in variables | Impact on result before tax £000 | Impact on members’ balances £000 |
| 31 December 2025 | ||
| +50 basis points | ( | ( |
| -50 basis points |
| 31 December 2024 | ||
| +50 basis points | ( | ( |
| -50 basis points |
| Changes in variables – market indices | Change in variables | Impact on profit before tax £000 | 31 December 2025 Impact on members’ balance £000 | Impact on profit before tax £000 | 31 December 2024 Impact on members’ balance £000 |
| S & P 500 | 5.0% | ||||
| S & P 500 | (5.0%) |