| Gross premiums written | 5 | ||||
| Outward reinsurance premiums | ( | ( | |||
| Premiums written, net of reinsurance | |||||
| Changes in unearned premium | 17 | ||||
| Change in the gross provision for unearned premiums | ( | ( | |||
| Change in the provision for unearned premiumsreinsurers’ share | |||||
| Net change in provisions for unearned premiums | ( | ( | |||
| Earned premiums, net of reinsurance | |||||
| Allocated investment return transferred fromthe non-technical account | 9 | ||||
| Other technical income, net of reinsurance | |||||
| Claims paid | 17 | ||||
| Gross amount | ( | ( | |||
| Reinsurers’ share | |||||
| Net claims paid | ( | ( | |||
| Change in the provision for claims | 17 | ||||
| Gross amount | ( | ||||
| Reinsurers’ share | ( | ( | |||
| Net change in provisions for claims | ( | ( | |||
| Claims incurred, net of reinsurance | ( | ( | |||
| Net operating expenses | 6 | ( | ( | ||
| Balance on the technical account – for general business | |||||
| Balance on the technical account - general business | |||
| Investment income | 9 | ||
| Realised gains on investments | 9 | ||
| Unrealised gains/(losses) on investments | 9 | ( | |
| Investment expenses and charges | 9 | ( | ( |
| Total investment return | |||
| Allocated investment return transferred to general business technical account | ( | ( | |
| Loss on foreign exchange | ( | ( | |
| Profit for the financial year | |||
| Other comprehensive income | |||
| Currency translation (losses)/gains | ( | | |
| Total comprehensive income for the year |
Assets | |||||
| Financial investments | 11 | ||||
| Deposits with ceding undertakings | |||||
| Investments | |||||
| Provision for unearned premiums | |||||
| Claims outstanding | |||||
| Reinsurers’ share of technical provisions | 17 | ||||
| Debtors arising out of direct insurance operations | 12 | | |||
| Debtors arising out of reinsurance operations | 13 | | |||
| Other debtors | 14 | | |||
| Debtors | |||||
| Cash at bank and in hand | 21 | ||||
| Other assets | |||||
| Deferred acquisition costs | 15 | | |||
| Other prepayments and accrued income | |||||
| Prepayments and accrued income | |||||
| Total assets |
Liabilities | |||||
| Members’ balances | |||||
| Total capital and reserves | |||||
| Provision for unearned premiums | |||||
| Claims outstanding | |||||
| Technical provisions | 17 | ||||
| Creditors arising out of direct insurance operations | 18 | | |||
| Creditors arising out of reinsurance operations | 19 | | |||
| Other creditors including taxation and social security | 20 | | |||
| Creditors | |||||
| Accruals and deferred income | |||||
| Total liabilities | |||||
| Total liabilities, capital and reserves |
| Members’ balances brought forward at 1 January | | |
| Total comprehensive income for the year | | |
| Members’ agents fees | ( | ( |
| Payments of profits to members’ personal reserve fund | ( | ( |
| Members’ balances carried forward at 31 December | | |
| Profit for the financial year | | ||
Adjustments: | |||
| Increase in gross technical provisions | | ||
| Decrease in reinsurers’ share of gross technical provisions | | ||
| (Increase) in debtors | ( | ( | |
| Increase/(decrease) in creditors | ( | ||
| Movement in other liabilities | | ||
| Investment return | ( | ( | |
| Foreign exchange (losses)/gains | ( | | |
| Other | ( | ||
| Net cash flows from operating activities | | ||
| Cash flows from investing activities | |||
| Purchase of equity and debt instruments | ( | ( | |
| Sale of equity and debt instruments | | ||
| Investment income received | | ||
| Net cash flows from investing activities | ( | ( | |
| Cash flows from financing activities | |||
| Distribution of profit | ( | ( | |
| Net cash flows from financing activities | ( | ( | |
| Net increase/(decrease) in cash and cash equivalents | ( | ||
| Cash and cash equivalents at the beginning of the year | 22 | | |
| Foreign exchange on cash and cash equivalents | | ||
| Cash and cash equivalents at the end of the year | 22 | |
| General insurance business sensitivities as at 31 December 2025 | ||
| Claims outstanding – gross of reinsurance | ( | |
| Claims outstanding – net of reinsurance | ( |
| General insurance business sensitivities as at 31 December 2024 | ||
| Claims outstanding – gross of reinsurance | ( | |
| Claims outstanding – net of reinsurance | ( |
Debt securities and other fixed income securities | |||||||
Shares and other variable yield securities and units in unit trusts | | | |||||
| Deposits with ceding undertakings | | | | ||||
Syndicate loans to central fund | | | | ||||
Reinsurers’ share claims outstanding | | | |||||
Debtors arising out of direct insurance operations | | | | | |||
Debtors arising out of reinsurance operations | | | |||||
Other debtors and accrued interest | | | | | |||
| Cash at bank and in hand | | | | ||||
| Other investments | | | | | |||
Total | | |
| Debt securities and other fixedincome securities | | | |||||
| Shares and other variable yieldsecurities and units in unit trusts | | | | ||||
| Deposits with ceding undertakings | | | |||||
| Syndicate loans to central fund | | | | ||||
| Reinsurers’ share claims outstanding | | ( | | ||||
| Debtors arising out of directinsurance operations | | | | ||||
| Debtors arising out of reinsurance operations | | ||||||
| Other debtors and accrued interest | | | | ||||
| Cash at bank and in hand | | | | ||||
| Other investments | | | | | |||
| Total | |
| Debt securities | | | | | |
Deposits with cediting undertakings | | ||||
Shares and other variable yield securities and units in unit trusts | | ||||
| Reinsurer’ share of claims outstanding | |||||
Debtors arising out of direct insurance operations | |||||
Debtors arising out of reinsurance operations | | | |||
Other debtors and accrued interest | |||||
| Cash at bank and in hand | | | |||
| Other investments | | ||||
| Total | |||||
| Claims oustanding | | |||||
| Creditors | | | ||||
Total | |
| Claims oustanding |