| Gross premiums written | 5 | ||||
| Outward reinsurance premiums | ( | ( | |||
| Premiums written, net of reinsurance | |||||
| Changes in unearned premium | 17 | ||||
| Change in the gross provision for unearned premiums | ( | ( | |||
| Change in the provision for unearned premiumsreinsurers’ share | |||||
| Net change in provisions for unearned premiums | ( | ( | |||
| Earned premiums, net of reinsurance | |||||
| Allocated investment return transferred fromthe non-technical account | 9 | ||||
| Other technical income, net of reinsurance | |||||
| Claims paid | 17 | ||||
| Gross amount | ( | ( | |||
| Reinsurers’ share | |||||
| Net claims paid | ( | ( | |||
| Change in the provision for claims | 17 | ||||
| Gross amount | ( | ||||
| Reinsurers’ share | ( | ( | |||
| Net change in provisions for claims | ( | ( | |||
| Claims incurred, net of reinsurance | ( | ( | |||
| Net operating expenses | 6 | ( | ( | ||
| Balance on the technical account – for general business | |||||
| Balance on the technical account - general business | |||
| Investment income | 9 | ||
| Realised gains on investments | 9 | ||
| Unrealised gains/(losses) on investments | 9 | ( | |
| Investment expenses and charges | 9 | ( | ( |
| Total investment return | |||
| Allocated investment return transferred to general business technical account | ( | ( | |
| Loss on foreign exchange | ( | ( | |
| Profit for the financial year | |||
| Other comprehensive income | |||
| Currency translation (losses)/gains | ( | | |
| Total comprehensive income for the year |
Assets | |||||
| Financial investments | 11 | ||||
| Deposits with ceding undertakings | |||||
| Investments | |||||
| Provision for unearned premiums | |||||
| Claims outstanding | |||||
| Reinsurers’ share of technical provisions | 17 | ||||
| Debtors arising out of direct insurance operations | 12 | | |||
| Debtors arising out of reinsurance operations | 13 | | |||
| Other debtors | 14 | | |||
| Debtors | |||||
| Cash at bank and in hand | 21 | ||||
| Other assets | |||||
| Deferred acquisition costs | 15 | | |||
| Other prepayments and accrued income | |||||
| Prepayments and accrued income | |||||
| Total assets |
Liabilities | |||||
| Members’ balances | |||||
| Total capital and reserves | |||||
| Provision for unearned premiums | |||||
| Claims outstanding | |||||
| Technical provisions | 17 | ||||
| Creditors arising out of direct insurance operations | 18 | | |||
| Creditors arising out of reinsurance operations | 19 | | |||
| Other creditors including taxation and social security | 20 | | |||
| Creditors | |||||
| Accruals and deferred income | |||||
| Total liabilities | |||||
| Total liabilities, capital and reserves |
| Members’ balances brought forward at 1 January | | |
| Total comprehensive income for the year | | |
| Members’ agents fees | ( | ( |
| Payments of profits to members’ personal reserve fund | ( | ( |
| Members’ balances carried forward at 31 December | | |
| Profit for the financial year | | ||
Adjustments: | |||
| Increase in gross technical provisions | | ||
| Decrease in reinsurers’ share of gross technical provisions | | ||
| (Increase) in debtors | ( | ( | |
| Increase/(decrease) in creditors | ( | ||
| Movement in other liabilities | | ||
| Investment return | ( | ( | |
| Foreign exchange (losses)/gains | ( | | |
| Other | ( | ||
| Net cash flows from operating activities | | ||
| Cash flows from investing activities | |||
| Purchase of equity and debt instruments | ( | ( | |
| Sale of equity and debt instruments | | ||
| Investment income received | | ||
| Net cash flows from investing activities | ( | ( | |
| Cash flows from financing activities | |||
| Distribution of profit | ( | ( | |
| Net cash flows from financing activities | ( | ( | |
| Net increase/(decrease) in cash and cash equivalents | ( | ||
| Cash and cash equivalents at the beginning of the year | 22 | | |
| Foreign exchange on cash and cash equivalents | | ||
| Cash and cash equivalents at the end of the year | 22 | |
| General insurance business sensitivities as at 31 December 2025 | ||
| Claims outstanding – gross of reinsurance | ( | |
| Claims outstanding – net of reinsurance | ( |
| General insurance business sensitivities as at 31 December 2024 | ||
| Claims outstanding – gross of reinsurance | ( | |
| Claims outstanding – net of reinsurance | ( |
Debt securities and other fixed income securities | |||||||
Shares and other variable yield securities and units in unit trusts | | | |||||
| Deposits with ceding undertakings | | | | ||||
Syndicate loans to central fund | | | | ||||
Reinsurers’ share claims outstanding | | | |||||
Debtors arising out of direct insurance operations | | | | | |||
Debtors arising out of reinsurance operations | | | |||||
Other debtors and accrued interest | | | | | |||
| Cash at bank and in hand | | | | ||||
| Other investments | | | | | |||
Total | | |
| Debt securities and other fixedincome securities | | | |||||
| Shares and other variable yieldsecurities and units in unit trusts | | | | ||||
| Deposits with ceding undertakings | | | |||||
| Syndicate loans to central fund | | | | ||||
| Reinsurers’ share claims outstanding | | ( | | ||||
| Debtors arising out of directinsurance operations | | | | ||||
| Debtors arising out of reinsurance operations | | ||||||
| Other debtors and accrued interest | | | | ||||
| Cash at bank and in hand | | | | ||||
| Other investments | | | | | |||
| Total | |
| Debt securities | | | | | |
Deposits with cediting undertakings | | ||||
Shares and other variable yield securities and units in unit trusts | | ||||
| Reinsurer’ share of claims outstanding | |||||
Debtors arising out of direct insurance operations | |||||
Debtors arising out of reinsurance operations | | | |||
Other debtors and accrued interest | |||||
| Cash at bank and in hand | | | |||
| Other investments | | ||||
| Total | |||||
| Claims oustanding | | |||||
| Creditors | | | ||||
Total | |
| Claims oustanding | ||||||
| Creditors | | | ||||
| Total | | | | | |
| Direct insurance: | ||||||
| Accident and Health | ( | | ( | ( | | ( |
| Motor (other classes) | ( | ( | | | ( | |
| Marine aviation and transport | | ( | ( | ( | | |
| Fire and other damage to property | ( | ( | ( | |||
| Credit and suretyship | ( | ( | ( | | ||
| Third party liability | | ( | ( | | ( | |
| Legal expenses | ( | ( | | ( | ||
| Total direct insurance | ( | ( | ( | |||
| Reinsurance acceptances | ( | ( | ( | | ||
| Total | ( | ( | ( | |
| Additional analysis | ||||||
| Fire and damage to property of which is: | ||||||
Specialities | ( | ( | ( | | ||
| Energy | | ( | ( | ( | ( | |
| Third party liability of which is: | ||||||
Energy | ||||||
| Direct insurance: | ||||||
| Accident and health | | ( | ( | | | |
| Motor (other classes) | ( | | | ( | | |
| Marine aviation and transport | | ( | ( | ( | ( | |
| Fire and other damage to property | ( | ( | ( | |||
| Credit and suretyship | | ( | ( | ( | | |
| Third party liability | | ( | ( | ( | ( | |
| Legal expenses | | ( | ( | | | |
| Total direct insurance | ( | ( | ( | |||
| Reinsurance acceptances | | ( | ( | ( | | |
| Total | ( | ( | ( |
| Additional analysis | ||||||
| Additional analysis | ||||||
| Fire and damage to property of which is: | ||||||
Specialities | ( | ( | ( | |||
| Energy | | ( | ( | ( | | |
| Third party liability of which is: Energy |
| United Kingdom | | |
| European union member states | | |
| US | | |
| Rest of the world | | |
| Total gross premiums written |
| Acquisition costs | ||
| Change in deferred acquisition costs | ( | ( |
| Administrative expenses | | |
| Members’ standard personal expenses | ||
| Reinsurance commissions and profit participation | ||
| Net operating expenses |
..................................................................................................................................................................... | ||
| Total commission for direct insurance business | ||
| – fees payable to the Syndicate auditor for the audit of these financial statements | ||
| – fees payable to the Syndicate’s auditor and its associates in respect ofother services persuant to legislation | ||
| 601 | 450 |
| Directors’ fees | ||
| 681 | 663 |
Emoluments | | |
| 462 | 397 |
..................................................................................................................................................................... | ||
| Administration and finance | | |
| Underwriting | | |
| Claims | | |
| | ||
| Wages and salaries | ||
| Social security costs | | |
| Other pension costs | | |
| Interest and similar income: | ||
| From financial instruments designated at fair value through profit and loss | ||
| Interest and similar income | | |
| Dividend income | | |
| Interest on cash at bank | | |
| Other interest from investments: | ||
| From financial instruments designated at fair value through profit and loss | ||
| Gains on the realisation of investments | | |
| Losses on the realisation of investments | | |
| Unrealised gains on investments | | |
| Unrealised losses on investments | ( | ( |
| Investment management expenses | ( | ( |
| Total investment return | ||
| Transferred to the technical account from the non technical account |
2025 | ||
| 2024 | | |
| 2023 | | |
| 2022 | ||
| 59,196 | 74,542 |
| Shares and other variable yield securities andunits in unit trusts | | | | |
| Debt securities and other fixed income securities | ||||
| Other investments | | | | |
| Syndicate loan to central fund | | | | |
| Total financial investments |
..................................................................................................................................................................... | ||
| Listed investments | | |
| Financial assets measured at fair value through profit or loss | | |
| Financial assets measured at fair value as available for sale | | |
| Financial assets measured at amortised costs | | |
| Total financial investments |
Shares and other variable yield | |||||
| securities and units in unit trusts | | | |||
Debt securities and other fixed income securities | | ||||
| Deposits with credit institutions | | | | | |
| Syndicate loan to central fund | | ||||
| Total | | | | ||
| Due within one year | ||
| Total | |
| Due within one year | ||
| Total | |
Other | ||
| Total | |
| Estimate of ultimate gross | |||||||||||
| claims (earned basis) at | |||||||||||
| end of underwriting year | | | | | | | | | |||
| one year later | |||||||||||
| two years later | |||||||||||
| three years later | | | |||||||||
| four years later | | | |||||||||
| five years later | | ||||||||||
| six years later | | | |||||||||
| seven years later | |||||||||||
| eight years later | |||||||||||
| nine years later | |||||||||||
| Estimate of gross claims | |||||||||||
reserve | | | | | | | |||||
Provisioninrespectof prior years | |||||||||||
| Less gross claims paid | |||||||||||
| ( | ( | ( | ( | ( | ( | ||||||
| Gross claims reserves | | | | | | | | | |||
| Estimate of ultimate net | |||||||||||
| claims at end of | |||||||||||
| underwriting year | | | | | | ||||||
| one year later | | | | ||||||||
| two years later | | | | ||||||||
| three years later | | | | | |||||||
| four years later | | | | | |||||||
| five years later | | | |||||||||
| six years later | | ||||||||||
| seven years later | | ||||||||||
| eight years later | |||||||||||
| nine years later | |||||||||||
| Estimate of net claims | |||||||||||
reserve | | | | ||||||||
Provisioninrespectof prior years | |||||||||||
| Less net claims paid | |||||||||||
| ( | |||||||||||
| Net claims reserves | | | | | | | | | | | |
| Due within one year | ||
| Total | |
| Due within one year | ||
| Total | |
| Other related party balances (non Syndicate) | ||
| Other liabilities | | |
| Total | |
| Cash at bank and in hand | ||
| Total cash and cash equivalents | |
| Cash at bank and in hand | | | |
| Total | | |
| US dollar | | | | |||
| Canadian dollar | | | | | | |
| Sterling | | | | | | |
| Euro | | | | | ||
| Australian dollar | | | | | | |
| Japanese yen |