Note | 2025 £000 | 2024 £000 | |
| Balance on the technical account for general business | | | |
Investment return | |||
| Investment income | | | |
| Realised gains on investments | | | |
| Unrealised gains on investments | | | |
| Investment expenses and charges | ( | ( | |
| Total investment return | | | |
Allocated investment return transferred to technical account for general business | 6 | ( | ( |
| Gain/(loss) on foreign exchange | 10 | | ( |
| Profit for the financial year | | | |
| Total comprehensive income for the year | | |
Note | 2025 £000 | 2024 £000 | |
Cash flows from operating activities | |||
Profit for the financial year | | | |
Adjustments: | |||
Decrease in gross technical provisions | ( | ( | |
(Increase)/decrease in reinsurers’ share of gross technical provisions | ( | | |
Decrease/(increase) in debtors | | ( | |
(Decrease)/increase in creditors | ( | | |
Movement in other assets/liabilities | | | |
| Investment return | 6 | ( | ( |
Foreign exchange | | | |
Net cash generated in operating activities | | | |
Cash flows from investing activities | |||
Purchase of equity and debt instruments* | ( | ( | |
Sale of equity and debt instruments | | | |
Investment income received | | | |
Other | | | |
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Distribution of profit | ( | ( | |
Other (members' agent fees) | ( | ( | |
Net cash used in financing activities | ( | ( | |
Net increase/(decrease) in cash at bank and in hand* | | ( | |
Cash and cash equivalents at the beginning of the year | | | |
| Cash and cash equivalents at the end of the year | 17 | | |
The notes on pages 21 to 55 form an integral part of these annual accounts. | |||
| Underwriting year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
At end of reporting year | | | | | | | | | | | |
One year later | | | | | | | | ||||
Two years later | | | | | | | | | |||
Three years later | | | | | | | |||||
Four years later | | | | | | | |||||
Five years later | | | | | | | |||||
Six years later | | | | | |||||||
Seven years later | | | | | |||||||
Eight years later | | | | ||||||||
Nine years later | | | |||||||||
Current estimate of cumulative claims | | | | | | | | | | | |
Provision in respect of prior years | | ||||||||||
Less gross claims paid | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( |
Total gross provision included in the balance sheet | | | | | | | | | | | |
| Underwriting year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Estimate of ultimate net claims costs: | |||||||||||
At end of reporting year | | | | | | | | | | | |
One year later | | | | | | | | | | | |
Two years later | | | | | | | | | | ||
Three years later | | | | | | | | | |||
Four years later | | | | | | | | ||||
Five years later | | | | | | | |||||
Six years later | | | | | | ||||||
Seven years later | | | | | |||||||
Eight years later | | | | ||||||||
Nine years later | | | |||||||||
Current estimate of cumulative claims | | | | | | | | | | | |
Provision in respect of prior years | | ||||||||||
Less net claims paid | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( |
Total net provision included in the balance sheet | | | | | | | | | | | |
| 2025 | 2024 | |
| £000 | £000 | |
| United Kingdom | | |
| European Union Member States | | |
| Rest of the world | | |
| Total gross premium written | | |
2025 £000 | 2024 £000 | |
Interest income | ||
From financial instruments designated at fair value through profit or loss | ||
| Interest and similar income | | |
| Total income from financial assets at fair value through profit and loss | | |
| Interest on cash at bank | | |
Other income from investments | ||
From financial instruments designated at fair value through profit or loss | ||
| Gains on the realisation of investments | | |
| Losses on the realisation of investments | ( | ( |
| Unrealised gains on investments | | |
| Unrealised losses on the investments | ( | ( |
| Investment expenses and charges | ( | ( |
| Total investment return | | |
| Transferred to the technical account from the non-technical account | | |
| Impairment losses on debtors recognised in administrative expenses* | ( | ( |
2025 £000 | 2024 £000 | |
Acquisition costs | | |
Change in deferred acquisition cost | ( | ( |
Administrative expenses | | |
Members’ standard personal expenses | | |
| 151,561 | 129,695 | |
Reinsurers’ share | ||
| Acquisition costs – commission expenses | (1,071) | (181) |
| Reinsurance commissions and profit participation | ( | ( |
| Total | |
Administrative expenses include: | ||
2025 £000 | 2024 £000 | |
Auditors’ remuneration: | ||
Fees payable to the Syndicate’s auditors for the audit of these financial statements | | |
Fees payable to the Syndicate’s auditors and their associates in respect of other services pursuant to legislation | | |
Impairment losses on debtors: | ||
| Arising out of direct insurance operations* | | |
| Arising out of reinsurance operations* | | |
| 2025 | 2024 | |
| Underwriting | ||
| Claims | ||
| Administration | ||
| Total |
| Carrying value | Cost | |||
2025 £000 | 2024* £000 | 2025 £000 | 2024 £000 | |
Shares and other variable yield securities and units in unit trusts | | | | |
Debt securities and other fixed income securities | | | | |
Participation in investment pools | | | | |
Derivative assets | | | | |
Syndicate loans to central fund | | | | |
Total financial investments | | | | |
| 2025 | 2024 | |||
| Notional amount | Fair value | Notional amount | Fair value | |
| £000 | £000 | £000 | £000 | |
Foreign exchange forward contracts | | | | ( |
Total | | | | ( |
| Discount rate | Mean of liabilities | ||
| 2025 | 2024 | 2025 2024 | |
| Motor (third party liability) | | |
2025 £000 | 2024 £000 | |
| Due within one year | | |
| Total | | |
2025 £000 | 2024 £000 | |
| Other related party balances (non-syndicate) | | |
| Other | | |
| Total | | |
2025 £000 | 2024 £000 | |
Amounts due to intermediaries: | ||
Due within one year | | |
| Total | | |
| 2025 | 2024 | |||||
Start of period rate | End of period rate | Average rate | Start of period rate | End of period rate | Average rate | |
| Sterling | | | | | | |
| US dollar | | | | | | |
| Euro | | | | | | |
Canadian dollar | | | | | | |
Australian dollar | | | |