| 2025 | 2024 | ||
| Notes | $000 | $000 | |
| Gross premiums written | 2 | | |
| Outward reinsurance premiums | ( | ( | |
| Net premiums written | | | |
Change in provision for unearned premiums | |||
| - Gross amount | | ( | |
| - Reinsurers’ share | | | |
Change in the net provision for unearned premiums | 3 | | ( |
| Earned premiums, net of reinsurance | | | |
Allocated investment return transferred from the non-technical account | | | |
Claims paid | |||
| - Gross amount | 4 | ( | ( |
| - Reinsurers’ share | 4 | | |
| Net claims paid | ( | ( | |
Change in claims outstanding | |||
| - Gross amount | | ( | |
| - Reinsurers’ share | ( | | |
| Change in the net provision for claims | ( | ( | |
| Claims incurred, net of reinsurance | 4 | ( | ( |
| Net operating expenses | 5 | ( | ( |
| Balance on technical account - general business | | |
| 2025 | 2024 | ||
| Notes | $000 | $000 | |
Balance on technical account for general business | | | |
| Investment income | 6 | | |
| Realised gains/(losses) on investments | 6 | | ( |
| Unrealised gains on investments | 6 | | |
| Investment management charges | 6 | ( | ( |
| Total investment return | 6 | | |
Allocated investment return transferred to general business technical account | ( | ( | |
| Exchange losses | ( | ( | |
| Profit for the financial year | | |
| 2025 | 2024 | |
| $000 | $000 | |
| Member's balances brought forward at 1 January | | |
| Profit for the financial year | | |
| Payments of profit to member’s personal reserve funds | ( | ( |
| Cash calls on open underwriting years | | |
| Member's balances carried forward at 31 December | | |
| 2025 | 2024 Restated | ||
| Notes | $000 | $000 | |
ASSETS | |||
Investments | |||
| Financial investments | 7 | | |
| Deposits with ceding undertakings | | | |
| | | ||
Reinsurers' share of technical provisions | |||
| Provision for unearned premiums | 3 | | |
| Claims outstanding | 4 | | |
| | | ||
Debtors | |||
Debtors arising out of direct insurance operations | 8 | | |
| Debtors arising out of reinsurance operations | 9 | | |
| Other debtors | | | |
| | | ||
Other assets | |||
| Cash at bank and in hand | 10 | | |
| | | ||
Prepayments and accrued income | |||
| Accrued interest | | | |
| Deferred acquisition costs | 11 | | |
| | | ||
| Total assets | | |
| 2025 | 2024 Restated | ||
| Notes | $000 | $000 | |
MEMBER'S BALANCES AND LIABILITIES | |||
Member's balances | |||
| Profit and loss account | | | |
| Total member's balances | | | |
LIABILITIES | |||
Technical provisions | |||
| Provision for unearned premiums | 3 | | |
| Claims outstanding | 4 | | |
| | | ||
| Deposits received from reinsurers | | | |
Creditors | |||
Creditors arising out of direct insurance operations | 12 | | |
| Creditors arising out of reinsurance operations | 13 | | |
| Other creditors | 14 | | |
| | | ||
| Accruals and deferred income | | | |
| Total liabilities | | | |
| Total member's balances and liabilities | | |
| 2025 | 2024 | ||
Notes | $000 | $000 | |
| Profit on ordinary activities | | | |
Movement in general insurance unearned premiums and outstanding claims | ( | | |
Movement in reinsurers' share of unearned premiums and outstanding claims | | ( | |
| Decrease/(increase) in debtors | | ( | |
| (Decrease)/increase in creditors | ( | | |
| Increase in deposits received from reinsurers | | | |
| Investment return | ( | ( | |
| Movements in other assets/liabilities | | ( | |
| Currency exchange differences | ( | | |
| Net cash inflow from operating activities | | | |
Investing activities | |||
| Investment income received | | | |
| Purchase of debt and equity instruments | ( | ( | |
| Sales of debt and equity instruments | | | |
| Other | ( | | |
| Net cash outflow from investing activities | ( | ( | |
Financing activities | |||
Payment of profit to member's personal reserve funds | ( | ( | |
| Open year cash calls made | | | |
| Net cash outflow from financing activities | ( | ( | |
Net increase/(decrease) in cash and cash equivalents | | ( | |
| Foreign exchange on cash and cash equivalents | | ( | |
| Cash and cash equivalents at 1 January | | | |
| Cash and cash equivalents at 31 December | 10 | | |
Gross premiums written | Gross premiums earned | Gross claims incurred | Gross operating expenses | Reinsurance balance | Underwriting result | |
| $000 | $000 | $000 | $000 | $000 | $000 | |
2025 | ||||||
Direct insurance | ||||||
Marine, aviation, and transport | | | ( | ( | | |
Fire and other damage of property | | | ( | ( | ( | |
| Third party liability | | | ( | ( | ( | ( |
| Credit and suretyship | | | ( | ( | ( | |
| Total direct insurance | | | ( | ( | ( | |
| Reinsurance acceptances | | | ( | ( | ( | |
| Total | | | ( | ( | ( | |
Gross premiums written | Gross premiums earned | Gross claims incurred | Gross operating expenses | Reinsurance balance | Underwriting result | |
| $000 | $000 | $000 | $000 | $000 | $000 | |
2025 | ||||||
Additional analysis | ||||||
Fire and damage to property of which is: | ||||||
| Specialities | | | ( | ( | ( | ( |
| Energy | | | ( | ( | | |
Gross premiums written | Gross premiums earned | Gross claims incurred | Gross operating expenses | Reinsurance balance | Underwriting result | |
| $000 | $000 | $000 | $000 | $000 | $000 | |
2024 | ||||||
Direct insurance | ||||||
Marine, aviation, and transport | | | ( | ( | | ( |
Fire and other damage of property | | | ( | ( | ( | |
| Third party liability | | | ( | ( | ( | |
| Credit and suretyship | | | ( | ( | ( | ( |
| Total direct insurance | | | ( | ( | ( | |
| Reinsurance acceptances | | | ( | ( | ( | |
| Total | | | ( | ( | ( | |
Gross premiums written | Gross premiums earned | Gross claims incurred | Gross operating expenses | Reinsurance balance | Underwriting result | |
| $000 | $000 | $000 | $000 | $000 | $000 | |
2024 | ||||||
Additional analysis | ||||||
Fire and damage to property of which is: | ||||||
| Specialities | | | | ( | ( | |
| Energy | | | ( | ( | ( | |
| 2025 | 2024 | |
| $000 | $000 | |
| UK | 7,810 | 18,561 |
| EU countries | 415 | 1,939 |
| US | 818,476 | 1,057,403 |
| Other | 12,881 | 35,905 |
| | |
| Gross | Reinsurers' share | Net | |
| $000 | $000 | $000 | |
| At 1 January 2025 | | ( | |
| Premiums written in the year | | ( | |
| Premiums earned in the year | ( | | ( |
| Foreign exchange | | ( | |
| At 31 December 2025 | | ( | |
| Gross | Reinsurers' share | Net | |
| $000 | $000 | $000 | |
| At 1 January 2024 | | ( | |
| Premiums written in the year | | ( | |
| Premiums earned in the year | ( | | ( |
| Foreign exchange | ( | ( | ( |
| At | | ( | |
| Gross | Reinsurers' share | Net | |
| $000 | $000 | $000 | |
| At 1 January 2025 | | ( | |
| Expected cost of current year claims | | ( | |
| Change in estimates of prior year provisions | ( | | ( |
| Claims paid during the year | ( | | ( |
| Foreign exchange | | | |
| At 31 December 2025 | | ( | |
| Gross | Reinsurers' share | Net | |
| $000 | $000 | $000 | |
| At 1 January 2024 | | ( | |
| Expected cost of current year claims | | ( | |
| Change in estimates of prior year provisions | ( | | ( |
| Claims paid during the year | ( | | ( |
| Foreign exchange | ( | | ( |
| At 31 December 2024 | | ( | |
| 2025 | 2024 | |
| $000 | $000 | |
| Acquisition costs | | |
| Change in deferred acquisition costs | ( | ( |
| Administrative expenses | | |
| Member's standard personal expenses | | |
| Reinsurance commissions and profit participation | ( | ( |
| | |
| 2025 | 2024 | |
| $000 | $000 | |
| Total commission for direct insurance business | | |
| 2025 | 2024 | |
| $000 | $000 | |
Interest and similar income | ||
From financial assets designated at fair value through profit or loss | ||
| Interest and similar income | | |
| Interest on cash at bank | | |
Other income from investments | ||
From financial assets designated at fair value through profit or loss | ||
| Gains on the realisation of investments | | |
| Losses on the realisation of investments | ( | ( |
| Unrealised gains on investments | | |
| Unrealised losses on the investments | ( | ( |
| Investment management expenses | ( | ( |
| Total investment return | | |
| Transferred to the technical account from the non-technical account | | |
| Carrying value | Cost | |||
| 2025 | 2024 | 2025 | 2024 | |
| $000 | $000 | $000 | $000 | |
Shares and other variable yield securities and units in unit trusts | | |||
Debt securities and other fixed income securities | | | | |
| Other Investments | | | | |
| Syndicate loan to central fund | | | | |
| Total financial investments | | | | |
| 2025 | 2024 | |
| $000 | $000 | |
| Listed investments | | |
| 2025 | 2024 | |
| $000 | $000 | |
| Financial assets measured at fair value through profit or loss | | |
| Total financial investments | | |
| 2025 | Level 1 | Level 2 | Level 3 | Assets held at amortised cost | Total |
| $000 | $000 | $000 | $000 | $000 | |
Shares and other variable yield securities and units in unit trusts | | | | | |
Debt securities and other fixed income securities | | | | | |
| Other Investments | | | | | |
| Syndicate loans to central fund | | | | | |
| Total | | | | | |
| 2024 | Level 1 | Level 2 | Level 3 | Assets held at amortised cost | Total |
| $000 | $000 | $000 | $000 | $000 | |
Shares and other variable yield securities and units in unit trusts | | | | | |
Debt securities and other fixed income securities | | | | | |
| Other Investments | | | | | |
| Syndicate loans to central fund | | | | | |
| Total | | | | | |
| 2025 | 2024 | |
Restated | ||
| $000 | $000 | |
| Due within one year | | |
| | |
| 2025 | 2024 | |
Restated | ||
| $000 | $000 | |
| Due within one year | | |
| | |
| 2025 | 2024 | |
| $000 | $000 | |
| Cash at bank and in hand | | |
Short term debt instruments presented within other financial investments | | |
| Total cash and cash equivalents | | |
| 2025 | 2024 | |
| $000 | $000 | |
Short term debt instruments presented within other financial investments | | |
Total cash and cash equivalents not available for use by the syndicate | | |
| 2025 | 2024 | |||||
| Gross | Reinsurance | Net | Gross | Reinsurance | Net | |
| $000 | $000 | $000 | $000 | $000 | $000 | |
| Balance at 1 January | | ( | | | ( | |
Incurred deferred acquisition costs | | ( | | | ( | |
Amortised deferred acquisition costs | ( | | ( | ( | | ( |
| Foreign exchange | | ( | ( | | ( | |
| Balance at 31 December | | ( | | | ( | |
| 2025 | 2024 | |
Restated | ||
| $000 | $000 | |
| Due within one year | | |
| | |
| 2025 | 2024 | |
Restated | ||
| $000 | $000 | |
| Due within one year | | |
| Due after one year | | |
| | |
| 2025 | 2024 | |
| $000 | $000 | |
| Other related party balances (non-syndicates) | | |
| Other liabilities | | |
| | |
At 1 January 2025 | Cash flows | Fair value and exchange movements | At 31 December 2025 | |
| $000 | $000 | $000 | $000 | |
| Cash and cash equivalents | | | | |
| | | | |
| 2025 | 2024 | |
| $000 | $000 | |
| Audit of the Syndicate annual accounts | | |
| Other services pursuant to Regulations and Lloyd's Byelaws | | |
| 838 | 696 |
| 2025 | 2024 | |
| $000 | $000 | |
| Aggregate remuneration in respect of qualifying services | | |
| 2025 | 2024 | |
| $000 | $000 | |
| Emoluments | | |
| 2025 | 2024 | |
| $000 | $000 | |
| Wages and salaries | | |
| Other short/long term incentive costs | | |
| Social security costs | | |
| Other pension costs | | |
| | |
| 2025 | 2024 | |
| Administration and finance | | |
| Underwriting | | |
| Claims | | |
| | |
| 2025 | 2024 | |||||
Start of period rate | End of period rate | Average rate | Start of period rate | End of period rate | Average rate | |
| Sterling | | | | | | |
| Euro | | | | | | |
| US dollar | | | | | | |
| Canadian dollar | | | | | | |
General insurance business sensitivities as at 31 December 2025 | Sensitivity | |
| 5.00 % | (5.00) % | |
| $000 | $000 | |
| Claims outstanding – gross of reinsurance | ( | |
| Claims outstanding – net of reinsurance | ( |
General insurance business sensitivities as at 31 December 2024 | Sensitivity | |
| 5.00 % | (5.00) % | |
| $000 | $000 | |
| Claims outstanding – gross of reinsurance | | ( |
| Claims outstanding – net of reinsurance | ( |
31 December 2025 | Neither past due nor impaired assets | Past due but not impaired assets | Gross value of impaired assets | Impairment allowance | Total |
| $000 | $000 | $000 | $000 | $000 | |
Shares and other variable yield securities and units in unit trusts | | | | ||
Debt securities and other fixed income securities | | | | | |
| Syndicate loans to central fund | | | | | |
| Other investments | | | | | |
| Deposits with ceding undertakings | | | | | |
| Reinsurers' share of claims outstanding | | | | ||
Debtors arising out of direct insurance operations | | | | | |
| Debtors arising out of reinsurance operations | | | | | |
| Other debtors and accrued interest | | | | | |
| Cash at bank and in hand | | | | | |
| Total | | | |
31 December 2024 Restated | Neither past due nor impaired assets | Past due but not impaired assets | Gross value of impaired assets | Impairment allowance | Total |
| $000 | $000 | $000 | $000 | $000 | |
Shares and other variable yield securities and units in unit trusts | | | | | |
Debt securities and other fixed income securities | | | | | |
| Syndicate loans to central fund | | | | | |
| Other investments | | | | | |
| Deposits with ceding undertakings | | | | | |
| Reinsurers' share of claims outstanding | | | | ||
Debtors arising out of direct insurance operations | | | | | |
| Debtors arising out of reinsurance operations | | | | | |
| Other debtors and accrued interest | | | | | |
| Cash at bank and in hand | | | | | |
| Total | | | |
| 31 December 2025 | Past due but not impaired | ||||
0-3 months past due | 3-6 months past due | 6-12 months past due | Greater than 1 year past due | Total | |
| $000 | $000 | $000 | $000 | $000 | |
Debtors arising out of direct insurance operations | | | | | |
Debtors arising out of reinsurance operations | | - | | ||
| Total | |||||
31 December 2024 Restated | Past due but not impaired | ||||
0-3 months past due | 3-6 months past due | 6-12 months past due | Greater than 1 year past due | Total | |
| $000 | $000 | $000 | $000 | $000 | |
Debtors arising out of direct insurance operations | | | | ||
Debtors arising out of reinsurance operations | | | | ||
| Total | | | | ||
| 31 December 2025 | AAA | AA | A | BBB | Other | Not rated / Not readily available | Total |
| $000 | $000 | $000 | $000 | $000 | $000 | $000 | |
Shares and other variable yield securities and units in unit trusts | | | |||||
Debt securities and other fixed income securities | | | | | | ||
| Syndicate loans to central fund | | | | | | | |
| Other investments | | | | | | | |
Deposits with ceding undertakings | | | | | | | |
Reinsurers’ share of claims outstanding | | | | | | ||
Debtors arising out of direct insurance operations | | | | | | | |
Debtors arising out of reinsurance operations | | | | | | | |
| Cash at bank and in hand | | | | | | | |
Other debtors and accrued interest | | | | | | | |
| Total | | |
31 December 2024 Restated | AAA | AA | A | BBB | Other | Not rated / Not readily available | Total |
| $000 | $000 | $000 | $000 | $000 | $000 | $000 | |
Shares and other variable yield securities and units in unit trusts | | | | | |||
Debt securities and other fixed income securities | | | | ||||
| Syndicate loans to central fund | | | | | | | |
| Other investments | | | | | | ||
Deposits with ceding undertakings | | | | | | ||
Reinsurers’ share of claims outstanding | | | | ||||
Debtors arising out of direct insurance operations | | | | | |||
Debtors arising out of reinsurance operations | | | | | |||
| Cash at bank and in hand | | | | | | | |
Other debtors and accrued interest | | | | | | | |
| Total | | | |
No maturity stated | Up to a year | 1-3 years | 3-5 years | > 5 years | Total | |
| $000 | $000 | $000 | $000 | $000 | $000 | |
31 December 2025 | ||||||
| Claims outstanding | | | | | | |
| Deposits received from reinsurers | | | | | | |
| Creditors | | | | | | |
| | | | | | |
No maturity stated | Up to a year | 1-3 years | 3-5 years | > 5 years | Total | |
| $000 | $000 | $000 | $000 | $000 | $000 | |
31 December 2024 | ||||||
| Claims outstanding | | | | | | |
| Deposits received from reinsurers | | | | | | |
| Creditors | | | | | | |
| | | | | | |
| Converted $000 | GBP | USD | EUR | CAD | Total |
31 December 2025 | |||||
| Investments | | | | ||
| Reinsurers' share of technical provisions | | | | | |
| Debtors | | | | ||
| Other assets | | | | | |
| Prepayments and accrued income | | | | ||
| Total assets | | | | | |
| Technical provisions | ( | ( | ( | ( | ( |
| Deposits received from reinsurers | ( | ( | ( | ( | ( |
| Creditors | ( | ( | ( | ( | ( |
| Accruals and deferred income | ( | ( | | ( | |
| Total liabilities | ( | ( | ( | ( | ( |
| Total Capital and reserves | ( | | ( | ( | |
| Converted $000 | GBP | USD | EUR | CAD | Total |
31 December 2024 | |||||
| Investments | | | | | |
| Reinsurers' share of technical provisions | | | | | |
| Debtors | | | | | |
| Other assets | | | | | |
| Prepayments and accrued income | | | | | |
| Total assets | | | | | |
| Technical provisions | ( | ( | ( | ( | ( |
| Deposits received from reinsurers | | ( | ( | ( | |
| Creditors | ( | ( | ( | ( | ( |
| Accruals and deferred income | ( | ( | | ( | |
| Total liabilities | ( | ( | ( | ( | ( |
| Total Capital and reserves | | ( | | ( | ( |
Impact on profit | Impact on member's balances | Impact on profit | Impact on member's balances | |
| 2025 | 2025 | 2024 | 2024 | |
| $000 | $000 | $000 | $000 | |
Interest rate risk | ||||
+ 50 basis points shift in yield curves | ( | ( | ( | ( |
| - 50 basis points shift in yield curves | | | |