Notes | 2025 $'000 | 2024 $'000 | |
Earned premiums, net of reinsurance | |||
Gross premiums written | 5 | | |
Outward reinsurance premiums | ( | ( | |
Net premiums written | | | |
Change in the provision for unearned premiums: | |||
Gross amount | ( | ( | |
Reinsurers’ share | | | |
Net change in provisions for unearned premiums | ( | ( | |
Earned premiums, net of reinsurance | | | |
Allocated investment return transferred from the non-technical account | | | |
Other technical income | 5 | | |
Claims incurred, net of reinsurance | |||
Claims paid: | |||
Gross amount | 5 | ( | ( |
Reinsurers’ share | | | |
Net claims paid | ( | ( | |
Change in the provision for claims: | |||
Gross amount | 5 | ( | ( |
Reinsurers’ share | ( | | |
Net change in the provision for claims | ( | ( | |
Claims incurred, net of reinsurance | ( | ( | |
Net operating expenses | 5, 6 | ( | ( |
Balance on the technical account for general business | | |
Notes | 2025 $'000 | 2024 $'000 | |
Balance on technical account for general business | | | |
Investment income | 10 | | |
Realised gains on investments | 10 | | |
Unrealised gains on investments | 10 | | |
Investment expenses and charges | 10 | ( | ( |
Total investment return | | | |
Allocated investment return transferred to the general business technical account | ( | ( | |
Foreign exchange | | ( | |
Profit for the financial year | | | |
Other comprehensive income | | | |
Total comprehensive income for the year | | |
Notes | 2025 $'000 | 2024 $'000 | |
Investments: | |||
Financial investments | 11 | ||
Deposits with ceding undertakings | 12 | ||
Reinsurers’ share of technical provisions: | |||
Provision for unearned premiums | 19 | ||
Claims outstanding | 19 | ||
Debtors: | |||
Debtors arising out of direct insurance operations | 13 | ||
Debtors arising out of reinsurance operations | 14 | ||
Other debtors | 15 | ||
Other assets: | |||
Cash and cash equivalents | 16 | ||
Prepayments and accrued income: | |||
Deferred acquisition costs | 17 | ||
Other prepayments and accrued income | |||
| Total Assets | | ||
Capital and reserves: | |||
Members’ balances | |||
Technical provisions: | |||
Provision for unearned premiums | 19 | ||
Claims outstanding | 19 | ||
Creditors: | |||
Creditors arising out of direct insurance operations | 20 | ||
Creditors arising out of reinsurance operations | 21 | ||
Other creditors including taxation and social security | 22 | ||
| Accruals and deferred income | | ||
| Total Liabilities | | ||
| Total Liabilities, Capital and Reserves |
Member's balances as at 1 January | | |
Profit for the financial year | | |
Transfer to member's personal reserve fund | ( | ( |
Member's balances as at 31 December | | |
Cash flows from operating activities | |||
Profit for the financial year | | | |
Adjustments for : | |||
Investment return | 10 | ( | ( |
Exchange (gains)/loss | ( | | |
Increase in debtors | ( | ( | |
Increase in creditors | | | |
Increase in gross technical provisions | | | |
Increase in reinsurers' share of gross technical provisions | ( | ( | |
Movement in other assets/liabilities | ( | ( | |
Net cash inflow/(outflow) from operating activities | | | |
Cash flows from investing activities | |||
Interest received | | | |
Purchase of equity and debt securities | ( | ( | |
Sale of equity and debt securities | | | |
Net cash outflow from investing activities | | ( | |
Cash inflow/(outflow) from financing activities | |||
Transfer to members in respect of underwriting participations | ( | ( | |
Net cash (outflow) from financing activities | ( | ( | |
Increase/(decrease) in cash and cash equivalents in the year | | ( | |
Cash and cash equivalents at 1 January | | | |
Effect of exchange rates and change in market value on cash and cash equivalents | | ( | |
Cash and cash equivalents at 31 December | 16 | | |
| +2.5% | -2.5% | +5% | -5% | |
Impact on gross liabilities | 15,004 | (15,004) | | ( |
Impact on net liabilities | 8,837 | (8,837) | | ( |
Impact on profit for the year and member's balances | 8,837 | (8,837) | 17,674 | (17,674) |
| +2.5% | -2.5% | +5% | -5% | |
Impact on gross liabilities | 12,974 | (12,974) | | ( |
Impact on net liabilities | 6,766 | (6,766) | | ( |
| Impact on profit for the year and member's balances | 6,766 | (6,766) | 13,532 | (13,532) |
| As at 31 December 2025 | AAA to A- $’000 | BBB+ to B- $’000 | Unrated $’000 | Total $’000 |
Debt securities and other fixed income securities | | | | |
Overseas Deposits | | | | |
Cash and cash equivalents | | | | |
Deposits with ceding undertakings | | | | |
Reinsurers' share of claims outstandings | | | | |
Debtors arising out of direct insurance operations | | | | |
Debtors arising out of reinsurance operations | | | | |
Other debtors and accrued interest | | | | |
| Total | | | | |
As at 31 December 2024 | AAA to A- $’000 | BBB+ to B- $’000 | Unrated $’000 | Total $’000 |
| Debt securities and other fixed income securities | | | | |
| Overseas Deposits | | | | |
| Cash and cash equivalents | | | | |
| Deposits with ceding undertakings | | | | |
| Reinsurers' share of claims outstandings | | | | |
| Debtors arising out of direct insurance operations | | | ||
| Debtors arising out of reinsurance operations | | | | |
| Other debtors and accrued interest | | | | |
Total | | | | |
| As at 31 December 2025 | Neither past due nor impaired assets $'000 | Past due but not impaired assets $'000 | Gross value of impaired assets $'000 | Impairment allowance $'000 | Total $’000 |
Debt securities and other fixed income securities | | | | | |
Overseas deposits | | | |||
Deposits with ceding undertakings | | | | | |
Reinsurers' share of claims outstanding | | | | | |
Debtors arising out of direct insurance operations | | | | | |
Debtors arising out of reinsurance operations | | | | | |
Other debtors and accrued interest | | | | | |
Cash at bank and in hand, including letters of credit and bank guarantees | | | | | |
| Total | | | | | |
| As at 31 December 2024 | Neither past due nor impaired assets $'000 | Past due but not impaired assets $'000 | Gross value of impaired assets $'000 | Impairment allowance $'000 | Total $’000 |
Debt securities and other fixed income securities | | | | ||
| Overseas deposits | | | | ||
| Deposits with ceding undertakings | | | | ||
| Reinsurers' share of claims outstanding | | | | | |
Debtors arising out of direct insurance operations | | | | ||
Debtors arising out of reinsurance operations | | | | ||
| Other debtors and accrued interest | | | | | |
Cash at bank and in hand, including letters of credit and bank guarantees | | | | ||
| Total | | | | | |
As at 31 December 2025 | 0-3 months past due $’000 | 3-6 months past due $’000 | 6-12 months past due $’000 | Greater than 1 year past due $’000 | Total $’000 |
Debtors arising out of direct insurance operations | | | | | |
Debtors arising out of reinsurance operations | | | | | |
| Total | | | | | |
As at 31 December 2024 | 0-3 months past due $’000 | 3-6 months past due $’000 | 6-12 months past due $’000 | Greater than 1 year past due $’000 | Total $’000 |
Debtors arising out of direct insurance operations | | | | | |
Debtors arising out of reinsurance operations | | | | | |
| Total | | | | | |
| As at 31 December 2025 | < 1 year $’000 | 1-3 years $’000 | 4-5 years $’000 | > 5 years $’000 | Total $’000 |
Gross provision for claims outstanding | | | | | |
Creditors | | | | | |
| Total | | | | | |
| As at 31 December 2024 | < 1 year $’000 | 1-3 years $’000 | 4-5 years $’000 | > 5 years $’000 | Total $’000 |
| Gross provision for claims outstanding | | | | | |
| Creditors | | | | | |
| Total | | | | | |
| As at 31 December 2025 | GBP | USD | EUR | CAD | Total |
| $'000 | $'000 | $'000 | $'000 | $'000 | |
Investments | | | | | |
Reinsurers' share of technical provisions | | | | | |
Debtors | | | | | |
Other assets | | | | | |
Prepayments and accrued income | | | | | |
Total assets | | | | | |
Technical provisions | ( | ( | ( | ( | ( |
Creditors | ( | ( | ( | ( | ( |
Accruals and deferred income | ( | ( | ( | ( | ( |
Total liabilities | ( | ( | ( | ( | ( |
Total Capital and reserves | | ( | ( | ( | ( |
| As at 31 December 2024 | GBP | USD | EUR | CAD | Total |
| $'000 | $'000 | $'000 | $'000 | $'000 | |
| Investments | | | | | |
| Reinsurers' share of technical provisions | | | | | |
| Debtors | | | | | |
| Other assets | | | | | |
| Prepayments and accrued income | | | | | |
Total assets | | | | | |
| Technical provisions | ( | ( | ( | ( | ( |
| Creditors | ( | ( | ( | ( | ( |
| Accruals and deferred income | ( | ( | ( | ( | ( |
Total liabilities | ( | ( | ( | ( | ( |
Total Capital and reserves | ( | ( | ( | ( | ( |
| Interest rate risk | 2025 $'000 | 2024 $'000 |
Increase/(decrease) on profit for the year ended | ||
+50 basis points increase | ( | ( |
- 50 basis points decrease | ||
+100 basis points increase | (5,288) | (5,105) |
- 100 basis points decrease | 5,288 | 5,103 |
Type of business | Gross premiums written $’000 | Gross premiums earned $’000 | Gross claims incurred $’000 | Gross operating expenses $’000 | Reinsurance balance $’000 | Total excluding investment return $’000 |
Direct insurance | ||||||
Accident and health | | | ( | ( | ( | |
Marine, aviation and transport | | | ( | ( | | ( |
Fire and other damage to property | | | ( | ( | ( | |
| | | ( | ( | | ( | |
Reinsurance acceptances | | | ( | ( | ( | |
Total | | | ( | ( | | |
Gross premiums written $’000 | Gross premiums earned $’000 | Gross claims incurred $’000 | Gross operating expenses $’000 | Reinsurance balance $’000 | Total excluding investment return $’000 | |
Fire and damage to property of which is: | ||||||
Specialities | | | ( | ( | | ( |
Energy | | | ( | ( | | ( |
Type of business | Gross premiums written $’000 | Gross premiums earned $’000 | Gross claims incurred $’000 | Gross operating expenses $’000 | Reinsurance balance $’000 | Total excluding investment return $’000 |
Direct insurance | ||||||
Accident and health | | | ( | ( | ( | |
Marine, aviation and transport | | | ( | ( | | |
Fire and other damage to property | | | ( | ( | ( | |
| | | ( | ( | | | |
Reinsurance acceptances | | | ( | ( | ( | ( |
Total | | | ( | ( | | |
Gross premiums written $’000 | Gross premiums earned $’000 | Gross claims incurred $’000 | Gross operating expenses $’000 | Reinsurance balance $’000 | Total excluding investment return $’000 | |
Fire and damage to property of which is: | ||||||
Specialities | | | ( | ( | ( | ( |
| Energy | | | ( | ( | | |
2025 $'000 | 2024 $'000 | |
United Kingdom | | |
US | | |
European Union Member States | | |
Other countries (including Worldwide) | | |
Total | |
2025 $'000 | 2024 $'000 | |
Brokerage and commissions | | |
Financing costs | 643 | — |
Change in deferred acquisition costs | ( | ( |
Administrative expenses | | |
Reinsurance commission and profit participation | ( | ( |
Personal expenses | | |
Total | | |
2025 $'000 | 2024 $'000 | |
Auditors’ remuneration: | ||
Audit of the Syndicate annual accounts | | |
Other services pursuant to regulations and Lloyd's Byelaws | | |
Total | 566 | 580 |
2025 $'000 | 2024 $'000 | |
Wages and salaries | | |
Social security costs | | |
Pension costs | | |
| Total | | |
2025 Number | 2024 Number | |
Operations, administration and finance | | |
Underwriting and claims | 58 | 49 |
| Total | | |
2025 $'000 | 2024 $'000 | |
Emoluments | | |
Fees | | |
Other benefits | 460 | 407 |