| 2025 | 2024 | ||
| Assets | Note | £’000 | £’000 |
Investments | |||
| Financial investments | 8 | ||
| Deposits with ceding undertakings | | | |
| | |||
Reinsurers’ share of technical provisions | |||
| Provision for unearned premiums | 12 | | |
| Claims outstanding | 12 | ||
| | | ||
Debtors | |||
| Debtors arising out of direct insurance operations | 14(i) | | |
| Debtors arising out of reinsurance operations | 14(ii) | | |
| Other debtors | 14(iii) | | |
| | | ||
Other assets | |||
| Cash at bank and in hand | | | |
| Other | 16 | | |
| | | ||
Prepayments and accrued income | |||
| Accrued interest and rent | | | |
| Deferred acquisition costs | 17 | | |
| Other prepayments and accrued income | | |
| 2025 | 2024 | ||
| £’000 £’000 | |||
| Cash flow from operating activities | |||
| Profit for the financial year | | | |
| Increase in gross technical provisions | | | |
| Increase in reinsurers’ share of technical provisions | ( | ( | |
| Increase in debtors | ( | ( | |
| Increase in creditors | | | |
| Investment return | ( | ( | |
| Other * | ( | ||
| Foreign exchange | | | |
| Net cash flows from operating activities | | | |
| Cash flows from investing activities | |||
| Purchase of equity and debt instruments | ( | ( | |
| Sale of equity and debt instruments | | | |
| Investment income received | | | |
| Purchase of derivatives | ( | ( | |
| Sale of derivatives | | | |
| Other (incl. deposits with ceding undertakings) | | | |
| Net cash flows used in investing activities | ( | ( | |
| Cash flow from financing activities | |||
| Distribution of profit | ( | ( | |
| Open year profit release | ( | ( | |
| Other - Non-standard personal expense | ( | ( | |
| Net cash flows used in financing activities | ( | ( | |
| Movement in cash and cash equivalents during year | |||
| Cash and cash equivalents at the beginning of the year | | | |
| Net (decrease)/increase in cash and cash equivalents | ( | | |
| Foreign exchange movement on cash and cash equivalents | ( | | |
Cash and cash equivalents at the end of the year | 15 | ||
| Accident and health | | ( | ( | | ( | |
| Motor (third party liability) | | ( | ( | ( | | |
| Marine, aviation and transport | | ( | ( | ( | | |
| Fire and other damage to property | | | ( | ( | ( | |
| Third party liability | | ( | ( | | ( | |
| Credit and suretyship | | ( | ( | ( | | |
| Miscellaneous ( | ( | | ( | | ( | |
| Total direct insurance | ( | ( | ( | | ||
| Reinsurance acceptances | | ( | ( | | | |
| Total | ( | ( | ( | | ||
| Accident and health | | ( | ( | ( | ( | |
| Motor (third party liability) | | | ( | ( | ( | ( |
| Marine, aviation and transport | | | ( | ( | ( | |
| Fire and other damage to property | | | ( | ( | ( |
| Total direct insurance | ( | ( | ( | |||
| Reinsurance acceptances | | | ( | ( | ( | |
| Acquisition costs | ||
| Changes in deferred acquisition costs | ( | ( |
| Administrative expenses | ||
| Reinsurance commission revenue | ( | ( |
| 2025 | 2024 | |
| £’000 | £’000 | |
| Total commissions for direct insurance business |
| Directors of the Managing Agent | ||
| Active Underwriters |
Financial assets measured at fair value through profit and loss | ||
| Total financial investments | ||
| Foreign exchange forward contracts | | ( | | |
| Total | ( | | |
| Investments | | | | | | | |
Reinsurer’s share of technical p rovisions | |||||||
Debtors | | | ( | ( | ( | ( | |
Other assets | | | | | | | |
Prepayments and accrued income | |||||||
Total assets | | | | | | | |
Technical p rovisions | ( | ( | ( | ( | ( | ( | ( |
Creditors | ( | ( | | | ( | ( | ( |
Accruals and deferred income | ( | ( | ( | ( | |||
Total liabilities | ( | ( | ( | ( | ( | ( | ( |
Total ca p ital and reserves | ( | | | ( | | | ( |
| 2024 | GBP | USD | Euro | CAD | AUD | JPY | Total |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Investments | | | | | | ||
Reinsurer’s share of technical provisions | | | | | | | |
Debtors | | ( | ( | ( | ( | ||
Other assets | | | | | | ||
Prepayments and accrued income | | | | | | ||
Total assets | | ||||||
Technical provisions | ( | ( | ( | ( | ( | ( | ( |
Creditors ( ) ( ) | ( ) ( ) | ( ) | |||||
Accruals and deferred | |||||||
income | ( | ( | ( | ( | ( | ( | ( |
| Total liabilities | ( ) | ( ) | ( ) | ( ) | ( ) | ( ) ( | ) |
| Total capital and reserves | ( | | | ( | | | ( |
Interest rate risk | ||||
+50 basis points shift in yield | ||||
curves | ( | ( | ( | ( |
-50 basis points shift in yield | ||||
curves |
| Shares and other variable yield | |||||||
| securities and unit trusts | |||||||
Debt securities and other fixed income securities | |||||||
Overseas de p osits | 145,081 | 31,320 | 39,219 | 19,435 | 15,573 | 43,041 | 293,669 |
Deposits with ceding undertakings | | ||||||
Reinsurers’ share of claims outstandin g | | | | | | ||
Debtors arising out of direct insurance o p erations | |||||||
Debtors arising out of reinsurance operations | | | | | | | |
Cash at bank and in hand | | | | | | | |
Derivative assets | | | | | | | |
Other debtors and prepayments | | | | | | | |
Total | | | | ||||
At 1 January | | ( | |
Premiums written during the year | | ( | |
Premiums earned during the year | ( | | ( |
Effect of foreign exchange | ( | | ( |
At 31 December | | ( | |
At 1 January | | ( | |
Claims paid during the year | ( | | ( |
Expected cost of current year claims | | ( | |
Change in estimates of prior year | |||
| provisions | | | |
Discount unwind | ( | ( | ( |
Effect of foreign exchange | ( | | ( |
Other | ( | | ( |
At 31 December | | ( | |
Total technical provisions | 5,550,408 | (1,275,181) | 4,275,227 |
| Class of business | ||||
| Motor (Third party liability) | | |||
| Third party liability | | |
At 1 January | ( | ||
Premiums written during the year | ( | ||
Premiums earned during the year | ( | ( | |
Effect of foreign exchange | ( | ( | ( |
At 31 December | ( |
| Gross claims provisions | ( | ( | ||||
| Reinsurers’ share of total claims | ( | ( | ( | ( | ||
| ( | ||||||
| Other related party balances (non-syndicate) | ||
| Other * | ||
| At 1 January | ( | | |
| Incurred deferred acquisition costs | ( | | |
| Amortised deferred acquisition costs | ( | | ( |
| Foreign exchange rate movement | ( | | ( |
| At 31 December | ( | |
| At 1 January | ( | ||
| Incurred deferred acquisition costs | ( | ||
| Amortised deferred acquisition costs | ( | | ( |
| Foreign exchange rate movement | ( | ( | ( |
| At 31 December | ( |
| Due to intermediaries | ||
| Due within one year |
| £’000 £’000 | ||
| Due within one year | ||
| Due within one year | ||
| Other related party balances (non-syndicate) | | |
| Derivative liabilities | | |
| Other liabilities * | | |